| Revenue | NOK 3,6M | +5% |
| EBITDA | NOK 3,4M | +7% |
| Net profit | NOK 2,1M | +12% |
| Total assets | NOK 24,4M | +4% |
| Equity | NOK 18M | +13% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 2 301 | 2 607 | 2 697 | 2 781 | 2 883 | 2 962 | 2 998 | 3 078 | 3 147 | 3 222 | 3 439 | 3 608 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −27 | 0 | 0 | 0 | 0 | 2 250 | 2 536 | 2 606 | 2 660 | 2 777 | 2 813 | 2 910 | 2 932 | 3 002 | 3 070 | 3 187 | 3 417 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −968 | −990 | −1 054 | −1 054 | −527 | −527 | −529 | −544 | −399 | −404 | −405 | −420 |
| EBIT | 0 | −27 | 0 | 0 | 0 | 0 | 1 282 | 1 546 | 1 551 | 1 605 | 2 250 | 2 286 | 2 381 | 2 388 | 2 603 | 2 666 | 2 782 | 2 997 |
| Net financials | 0 | 423 | 0 | 0 | 0 | 0 | −701 | −640 | −504 | −439 | −396 | −379 | −402 | −272 | −188 | −261 | −366 | −285 |
| Profit before tax | 0 | 396 | 0 | 0 | 0 | 0 | 581 | 906 | 1 047 | 1 166 | 1 853 | 1 907 | 1 979 | 2 116 | 2 416 | 2 405 | 2 416 | 2 712 |
| Tax | −0 | 111 | −0 | −0 | −0 | −0 | 32 | 245 | 320 | 315 | 468 | 461 | 435 | 466 | 531 | 529 | 532 | 597 |
| Net profit | 0 | 285 | 0 | 0 | 0 | 0 | 549 | 661 | 727 | 851 | 1 386 | 1 446 | 1 544 | 1 650 | 1 884 | 1 876 | 1 885 | 2 115 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 644 | — | — | — | — | 31 673 | 28 006 | 27 723 | 26 474 | 25 767 | 25 120 | 24 300 | 23 040 | 22 648 | 22 465 | 23 444 | 24 365 |
| Equity | — | 5 481 | — | — | — | — | 8 949 | 9 610 | 9 336 | 9 187 | 9 573 | 10 019 | 10 562 | 11 213 | 12 097 | 13 973 | 15 857 | 17 972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 18 975 | 17 875 | 16 775 | 15 675 | 14 575 | 13 475 | 12 100 | 10 181 | 8 873 | 7 773 | 6 701 | 5 601 |
| Short-term debt | 0 | 163 | 0 | 0 | 0 | 0 | 3 749 | 522 | 1 612 | 1 611 | 1 619 | 1 627 | 1 638 | 1 646 | 1 678 | 720 | 885 | 791 |
| Total debt | 0 | 163 | 0 | 0 | 0 | 0 | 22 724 | 18 397 | 18 387 | 17 286 | 16 194 | 15 102 | 13 738 | 11 827 | 10 551 | 8 493 | 7 586 | 6 392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GW Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rotnem As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gaute Wigbjørn Kindervåg | Deputy Member | 0 companies |
| Bjørn Dahle | Chairman | 0 companies |