| Revenue | NOK 0 | — |
| EBITDA | NOK -57K | +1% |
| Net profit | NOK 25,1M | +47% |
| Total assets | NOK 110,3M | +36% |
| Equity | NOK 20,2M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 641 | 1 641 | 1 740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −342 | −342 | −342 | −0 | −0 | −228 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 263 | 1 260 | 1 368 | −30 | −81 | −239 | −38 | −45 | −180 | −56 | −47 | −67 | −39 | −64 | −60 | −57 | −57 |
| Depreciation & amort. | −234 | −174 | −174 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 029 | 1 086 | 1 194 | −30 | −81 | −239 | −38 | −45 | −180 | −56 | −47 | −67 | −39 | −64 | −60 | −57 | −57 |
| Net financials | 6 374 | −315 | −299 | 13 251 | 22 625 | 13 018 | 1 744 | 61 | 408 | 2 179 | 1 218 | 1 950 | 12 233 | 8 571 | 17 220 | 21 919 | 32 180 |
| Profit before tax | 7 403 | 771 | 895 | 13 221 | 22 544 | 12 779 | 1 706 | 16 | 228 | 2 123 | 1 171 | 1 883 | 12 194 | 8 507 | 17 161 | 21 862 | 32 123 |
| Tax | 2 066 | 229 | 250 | 3 702 | 6 312 | 3 578 | 461 | −0 | −0 | −54 | 54 | 575 | 2 683 | 1 872 | 3 775 | 4 809 | 7 067 |
| Net profit | 5 338 | 542 | 644 | 9 519 | 16 232 | 9 201 | 1 245 | 16 | 228 | 2 177 | 1 117 | 1 308 | 9 512 | 6 635 | 13 385 | 17 053 | 25 056 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 642 | 19 243 | 19 217 | 17 890 | 47 842 | 41 801 | 33 753 | 37 932 | 37 815 | 35 556 | 34 846 | 35 369 | 44 852 | 47 265 | 59 984 | 80 935 | 110 256 |
| Equity | 8 619 | 8 899 | 5 775 | 4 620 | 13 473 | 15 960 | 17 206 | 17 222 | 17 450 | 19 327 | 20 444 | 20 157 | 20 157 | 20 157 | 20 157 | 20 158 | 20 159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 123 | 0 | 4 430 | 13 271 | 34 369 | 25 841 | 16 547 | 20 710 | 20 365 | 16 229 | 14 402 | 15 213 | 24 695 | 27 108 | 39 827 | 60 777 | 90 096 |
| Total debt | 16 023 | 10 344 | 13 443 | 13 271 | 34 369 | 25 841 | 16 547 | 20 710 | 20 365 | 16 229 | 14 402 | 15 213 | 24 695 | 27 108 | 39 827 | 60 777 | 90 096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Joka Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Dahle | Deputy Member | 0 companies |
| John Dahle | Chairman | 0 companies |