| Revenue | NOK 192K | +14% |
| EBITDA | NOK -21K | +18% |
| Net profit | NOK -41K | -366% |
| Total assets | NOK 3,1M | +23% |
| Equity | NOK 3M | +48% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 641 | 654 | 667 | 686 | 687 | 696 | 711 | 725 | 742 | 768 | 0 | 176 | 107 | 206 | 175 | 167 | 169 | 192 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 575 | 579 | 590 | 620 | 623 | 646 | 636 | 720 | 664 | 715 | −42 | 18 | −108 | −219 | −223 | −27 | −26 | −21 |
| Depreciation & amort. | −0 | −15 | −23 | −22 | −20 | −18 | −17 | −16 | −15 | −14 | −13 | −12 | −11 | −10 | −10 | −9 | −8 | −8 | −32 |
| EBIT | 0 | 559 | 556 | 569 | 600 | 605 | 628 | 620 | 705 | 651 | 702 | −54 | 7 | −119 | −229 | −231 | −35 | −34 | −53 |
| Net financials | 0 | 1 | −346 | 35 | 13 | 48 | 48 | −703 | 131 | −119 | 692 | 16 | 22 | 17 | 140 | 18 | 48 | 55 | 0 |
| Profit before tax | 0 | 561 | 210 | 604 | 614 | 653 | 676 | −83 | 836 | 531 | 1 394 | −38 | 29 | −101 | −89 | −214 | 13 | 21 | −53 |
| Tax | −0 | 159 | 161 | 160 | 171 | 170 | 181 | 168 | 193 | 165 | 172 | −9 | 5 | −23 | −49 | −47 | 2 | 5 | −12 |
| Net profit | 0 | 402 | 48 | 444 | 442 | 483 | 495 | −251 | 643 | 366 | 1 222 | −28 | 24 | −78 | −40 | −167 | 11 | 16 | −41 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 154 | 2 204 | 2 598 | 2 549 | 2 669 | 2 973 | 2 315 | 2 671 | 2 410 | 2 439 | 2 240 | 2 331 | 2 262 | 2 267 | 2 058 | 2 047 | 2 538 | 3 110 |
| Equity | — | 1 973 | 1 722 | 1 866 | 2 008 | 2 191 | 2 386 | 1 835 | 1 878 | 1 044 | 2 266 | 2 238 | 2 262 | 2 183 | 2 143 | 1 976 | 1 988 | 2 003 | 2 962 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 180 | 483 | 732 | 541 | 478 | 588 | 481 | 793 | 1 366 | 173 | 3 | 69 | 78 | 124 | 81 | 59 | 535 | 149 |
| Total debt | 0 | 180 | 483 | 732 | 541 | 478 | 588 | 481 | 793 | 1 366 | 173 | 3 | 69 | 78 | 124 | 81 | 59 | 535 | 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Deputy Member | Deputy Member | 2005 | — | — |
SV Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norsafe As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Klingenberg | Deputy Member | 0 companies |
| Svein Vigdal | Deputy Member | 0 companies |
| Svein Yngve Klingenberg | Chairman | 0 companies |
| Øystein Vigdal | Board of Directors | 0 companies |