| Revenue | NOK 0 | — |
| EBITDA | NOK -56K | +41% |
| Net profit | NOK -913K | +29% |
| Total assets | NOK 18,2M | -15% |
| Equity | NOK 385K | +0% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | −7 | −10 | −14 | −13 | −15 | −15 | −14 | −41 | −71 | −96 | −56 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −7 | −10 | −14 | −13 | −15 | −15 | −14 | −41 | −71 | −96 | −56 |
| Net financials | −11 | −12 | −12 | −12 | −13 | 0 | 0 | 0 | 0 | 0 | −1 146 | −1 115 |
| Profit before tax | −14 | −19 | −22 | −26 | −26 | −15 | −15 | −14 | −41 | −71 | −1 242 | −1 171 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −30 | −3 | −9 | −16 | 47 | −258 |
| Net profit | −14 | −19 | −22 | −26 | −26 | −15 | 15 | −11 | −32 | −55 | −1 289 | −913 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 380 | 372 | 362 | 359 | 669 | 17 208 | 18 063 | 18 313 | 19 049 | 20 486 | 21 357 | 18 172 |
| Equity | 16 | −3 | −26 | −52 | −78 | −93 | 106 | 96 | 285 | 990 | 385 | 385 |
| Long-term debt | 361 | 373 | 385 | 407 | 744 | 17 297 | 17 953 | 18 217 | 18 750 | 19 496 | 19 526 | 17 787 |
| Short-term debt | 4 | 2 | 3 | 3 | 3 | 4 | 3 | 0 | 15 | 0 | 1 446 | 0 |
| Total debt | 364 | 375 | 388 | 410 | 747 | 17 301 | 17 957 | 18 217 | 18 765 | 19 496 | 20 972 | 17 787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Campus Gardermoen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Merete Thoresen | Deputy Member | 0 companies |
| Ole Kristian Furuseth | Board of Directors | 0 companies |
| Paal-Mogens Furuseth | Chairman | 0 companies |