| Revenue | NOK 39,3M | +26% |
| EBITDA | NOK -983K | -164% |
| Net profit | NOK -1,1M | -217% |
| Total assets | NOK 9,2M | +11% |
| Equity | NOK 1,2M | -14% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 754 | 29 353 | 33 431 | 31 109 | 39 269 |
| Staff expenses | −5 415 | −6 288 | −6 552 | −9 707 | −9 694 |
| EBITDA | 3 557 | 1 908 | 2 358 | 1 527 | −983 |
| Depreciation & amort. | −29 | −48 | −137 | −256 | −338 |
| EBIT | 3 528 | 1 860 | 2 221 | 1 272 | −1 321 |
| Net financials | −72 | −11 | 75 | −52 | −77 |
| Profit before tax | 3 456 | 1 849 | 2 296 | 1 220 | −1 398 |
| Tax | 781 | 415 | 505 | 277 | −297 |
| Net profit | 2 675 | 1 434 | 1 792 | 943 | −1 101 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 527 | 6 571 | 8 160 | 8 282 | 9 168 |
| Equity | 2 026 | 1 459 | 1 251 | 1 394 | 1 193 |
| Long-term debt | 0 | 20 | 685 | 1 106 | 1 264 |
| Short-term debt | 4 501 | 5 092 | 6 225 | 5 782 | 6 711 |
| Total debt | 4 501 | 5 112 | 6 909 | 6 888 | 7 975 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ross | Chief Executive Officer | 0 companies |
| Thomas Christoffer Kaspersen Lund | Board of Directors | 0 companies |
| Kjetil Løyning Andersen | Board of Directors | 0 companies |
| Kjetil Andersen | Board of Directors | 0 companies |
| Espen Mellesmo | Chairman | 0 companies |