| Revenue | NOK 853,5M | +21% |
| EBITDA | NOK 36M | -9% |
| Net profit | NOK 20M | +31% |
| Total assets | NOK 507,8M | +137% |
| Equity | NOK 115,9M | +27% |
| Employees | 52 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 356 075 | 453 635 | 564 952 | 705 581 | 853 490 |
| Staff expenses | −36 473 | −35 869 | −41 667 | −43 931 | −43 419 |
| EBITDA | 24 041 | 32 272 | 51 308 | 39 379 | 35 994 |
| Depreciation & amort. | −12 671 | −14 351 | −14 983 | −14 078 | −9 917 |
| EBIT | 11 370 | 17 921 | 36 325 | 25 301 | 26 078 |
| Net financials | −80 | −14 192 | −5 979 | −4 691 | −488 |
| Profit before tax | 11 290 | 3 729 | 30 347 | 20 610 | 25 589 |
| Tax | 3 431 | 3 487 | 7 564 | 5 356 | 5 605 |
| Net profit | 7 860 | 242 | 22 782 | 15 255 | 19 984 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 183 757 | 231 926 | 396 799 | 214 312 | 507 775 |
| Equity | 72 090 | 75 344 | 94 572 | 91 145 | 115 877 |
| Long-term debt | 13 579 | 53 072 | 40 723 | 38 561 | 34 557 |
| Short-term debt | 98 088 | 103 510 | 261 505 | 84 606 | 357 341 |
| Total debt | 111 667 | 156 582 | 302 227 | 123 167 | 391 898 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
LI Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (8) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2024 – 2024 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Isaksen | Chief Executive Officer | 0 companies |
| Rune Stortiset | Chief Executive Officer | 0 companies |
| Rolf Bergerud Næslund | Board of Directors | 0 companies |
| Kristine Ingeleiv Laake-Bjurquist | Board of Directors | 0 companies |
| Anette Nordskog | Chairman | 0 companies |
| Thomas Mørch | Chairman | 0 companies |
| Mette Cecilie Roti Egli | Chairman | 0 companies |
| Christian Alexander Selander | Chairman | 0 companies |
| Tone Leivestad | Board of Directors | 0 companies |
| Andreas Tomas Lindström | Board of Directors | 0 companies |
| Espen Krey Brettås | Chairman | 0 companies |
| Inga Gjervik | Board of Directors | 0 companies |