| Revenue | NOK 5K | — |
| EBITDA | NOK -3K | +64% |
| Net profit | NOK 23K | +134% |
| Total assets | NOK 581K | -6% |
| Equity | NOK 571K | -6% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 405 | 1 709 | 1 679 | 1 403 | 2 469 | 17 | 0 | 0 | 0 | 128 | 0 | 5 |
| Staff expenses | −827 | −865 | −916 | −785 | −689 | −11 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 364 | 586 | 505 | 363 | 1 602 | −29 | −26 | −8 | −12 | 93 | −8 | −3 |
| Depreciation & amort. | −0 | −10 | −13 | −29 | −19 | −23 | −9 | −3 | −0 | −0 | −0 | −0 |
| EBIT | 364 | 577 | 491 | 334 | 1 583 | −51 | −36 | −12 | −12 | 93 | −8 | −3 |
| Net financials | −2 | 71 | −10 | −23 | −196 | 93 | −73 | −249 | −39 | −84 | −58 | 26 |
| Profit before tax | 362 | 648 | 481 | 311 | 1 387 | 42 | −109 | −260 | −51 | 8 | −66 | 23 |
| Tax | 104 | 156 | 134 | 78 | 380 | 79 | 1 | −3 | −0 | 11 | −0 | −0 |
| Net profit | 257 | 492 | 347 | 234 | 1 007 | −37 | −109 | −257 | −51 | −3 | −66 | 23 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 965 | 1 424 | 1 758 | 2 022 | 2 586 | 1 220 | 1 028 | 772 | 721 | 738 | 618 | 581 |
| Equity | 595 | 1 047 | 1 334 | 867 | 1 874 | 1 137 | 1 028 | 771 | 721 | 718 | 608 | 571 |
| Long-term debt | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 369 | 377 | 423 | 1 154 | 712 | 83 | 0 | 1 | 1 | 21 | 10 | 10 |
| Total debt | 369 | 377 | 424 | 1 155 | 712 | 83 | 0 | 1 | 1 | 21 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Hansen | Deputy Member | 0 companies |
| Gøran Hansen | Chairman | 0 companies |