| Revenue | NOK 3,4M | -4% |
| EBITDA | NOK -617K | -192% |
| Net profit | NOK -674K | -173% |
| Total assets | NOK 1,1M | +36% |
| Equity | NOK -266K | -165% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 293 | 3 858 | 6 827 | 5 758 | 5 790 | 5 356 | 4 505 | 4 676 | 3 531 | 3 385 |
| Staff expenses | −1 275 | −1 063 | −1 204 | −1 335 | −1 362 | −1 497 | −1 371 | −1 130 | −1 198 | −1 508 |
| EBITDA | 124 | 425 | 903 | 573 | 271 | 402 | 133 | 324 | −211 | −617 |
| Depreciation & amort. | −387 | −393 | −233 | −43 | −24 | −33 | −35 | −28 | −29 | −50 |
| EBIT | −263 | 33 | 670 | 530 | 248 | 370 | 99 | 295 | −240 | −666 |
| Net financials | −24 | −18 | −9 | −3 | −6 | −7 | −1 | −13 | −7 | −7 |
| Profit before tax | −287 | 14 | 662 | 526 | 242 | 363 | 97 | 283 | −247 | −674 |
| Tax | −0 | 19 | 173 | 122 | 45 | 74 | 16 | 58 | −0 | −0 |
| Net profit | −287 | −5 | 488 | 404 | 197 | 289 | 82 | 225 | −247 | −674 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 286 | 1 182 | 1 243 | 1 509 | 1 244 | 1 250 | 901 | 1 159 | 832 | 1 128 |
| Equity | −265 | 230 | 718 | 933 | 719 | 848 | 430 | 655 | 408 | −266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 970 |
| Short-term debt | 1 552 | 952 | 525 | 576 | 524 | 402 | 471 | 504 | 424 | 424 |
| Total debt | 1 552 | 952 | 525 | 576 | 524 | 402 | 471 | 504 | 424 | 1 394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forever Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Olof Svante Bildsten | Deputy Member | 0 companies |
| Christian Kjeldstad | Board of Directors | 0 companies |
| Trond Karlsen | Board of Directors | 0 companies |
| Bjørn Erik Bergseng | Chairman | 0 companies |
| Reidar Alexander Vigen | Chairman | 0 companies |
| Ellen Rysand | Chairman | 0 companies |