| Revenue | NOK 173K | -60% |
| EBITDA | NOK -140K | -360% |
| Net profit | NOK -140K | -444% |
| Total assets | NOK 196K | -49% |
| Equity | NOK 169K | -45% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 197 | 633 | 292 | 233 | 300 | 221 | 222 | 132 | 199 | 445 | 434 | 173 |
| Staff expenses | −782 | −384 | −64 | −66 | −0 | −0 | −0 | −8 | −0 | −9 | −9 | −18 |
| EBITDA | −53 | −36 | 14 | −97 | 117 | 27 | 75 | −35 | 51 | 200 | 54 | −140 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −14 | −0 | −0 | −0 | −0 |
| EBIT | −53 | −36 | 14 | −97 | 117 | 27 | 75 | −48 | 51 | 200 | 54 | −140 |
| Net financials | 4 | 1 | 20 | 12 | 0 | 2 | 0 | 0 | 0 | −0 | −1 | −0 |
| Profit before tax | −49 | −34 | 34 | −85 | 117 | 29 | 75 | −48 | 51 | 199 | 52 | −140 |
| Tax | −13 | −23 | 23 | −0 | −0 | 3 | 17 | −0 | 1 | 44 | 12 | −0 |
| Net profit | −36 | −12 | 11 | −85 | 117 | 27 | 59 | −48 | 50 | 155 | 41 | −140 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 436 | 288 | 209 | 161 | 159 | 265 | 383 | 457 | 152 | 319 | 387 | 196 |
| Equity | −6 | −18 | −6 | −92 | 26 | 52 | 111 | 63 | 113 | 268 | 309 | 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 442 | 305 | 215 | 253 | 133 | 212 | 272 | 394 | 39 | 51 | 78 | 28 |
| Total debt | 442 | 305 | 215 | 253 | 133 | 212 | 272 | 394 | 39 | 51 | 78 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
GM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Nygren | Chief Executive Officer | 0 companies |
| Gisle Movik Nygren | Deputy Member | 0 companies |
| Leif Erik Irgens Ellingsen | Chairman | 0 companies |