| Revenue | NOK 262,6M | +17% |
| EBITDA | NOK 17,6M | -13% |
| Net profit | NOK 12,5M | -38% |
| Total assets | NOK 132,3M | -7% |
| Equity | NOK 62,8M | -10% |
| Employees | 110 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 781 | 107 578 | 92 486 | 127 909 | 117 664 | 121 231 | 118 507 | 119 704 | 152 462 | 162 619 | 224 363 | 262 642 |
| Staff expenses | −18 744 | −35 493 | −35 713 | −39 776 | −41 229 | −39 111 | −37 258 | −33 402 | −44 884 | −44 122 | −76 430 | −113 057 |
| EBITDA | 3 525 | 9 693 | 9 351 | 16 627 | 15 072 | 13 284 | 12 154 | 14 151 | 17 402 | 9 082 | 20 310 | 17 640 |
| Depreciation & amort. | −65 | −118 | −119 | −45 | −0 | −98 | −197 | −203 | −321 | −345 | −909 | −1 702 |
| EBIT | 3 460 | 9 575 | 9 232 | 16 582 | 15 072 | 13 186 | 11 957 | 13 948 | 17 081 | 8 738 | 19 401 | 15 938 |
| Net financials | 56 | 77 | 65 | 1 101 | 8 052 | 7 542 | 7 392 | 135 | −40 | −44 | 5 184 | 559 |
| Profit before tax | 3 516 | 9 653 | 9 297 | 17 683 | 23 124 | 20 728 | 19 348 | 14 083 | 17 041 | 8 694 | 24 585 | 16 497 |
| Tax | 1 011 | 2 669 | 2 636 | 4 376 | 3 878 | 3 179 | 2 768 | 3 149 | 3 816 | 2 125 | 4 389 | 3 994 |
| Net profit | 2 505 | 6 984 | 6 662 | 13 307 | 19 245 | 17 549 | 16 580 | 10 934 | 13 224 | 6 568 | 20 195 | 12 503 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 500 | 25 385 | 30 701 | 45 173 | 52 325 | 47 408 | 49 070 | 51 299 | 99 832 | 109 402 | 141 990 | 132 305 |
| Equity | 1 565 | 4 543 | 4 205 | 6 830 | 9 671 | 6 609 | 6 814 | 16 472 | 62 040 | 64 808 | 69 784 | 62 785 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 272 | 186 | 0 | 692 | 1 205 | 2 816 |
| Short-term debt | 15 935 | 20 842 | 26 497 | 38 343 | 42 655 | 40 799 | 41 984 | 34 640 | 37 792 | 43 902 | 71 001 | 66 704 |
| Total debt | 15 935 | 20 842 | 26 497 | 38 343 | 42 655 | 40 799 | 42 256 | 34 827 | 37 792 | 44 594 | 72 206 | 69 520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eltera Gruppen Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Hemminghytt | Chief Executive Officer | 0 companies |
| Frode Børresen | Chief Executive Officer | 0 companies |
| Thorleif Haug | Chairman | 0 companies |
| Johan Narum | Board of Directors | 0 companies |
| Siri Ann Kristiansen | Board of Directors | 0 companies |
| Egil Pettersen | Board of Directors | 0 companies |
| Arne Riise | Chairman | 0 companies |
| Harald Georg Løvstad | Board of Directors | 0 companies |