| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | +29% |
| Net profit | NOK -26K | +98% |
| Total assets | NOK 4K | -87% |
| Equity | NOK -2M | -1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 2 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −19 | −127 | −26 | −41 | 197 | −43 | −77 | −44 | −34 | −106 | −36 | −26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −19 | −127 | −26 | −41 | 197 | −43 | −77 | −44 | −34 | −106 | −36 | −26 |
| Net financials | 1 | 5 | 178 | 41 | 0 | 0 | 0 | 0 | −430 | 0 | −1 611 | 0 |
| Profit before tax | −18 | −122 | 152 | 0 | 198 | −43 | −77 | −44 | −464 | −106 | −1 647 | −26 |
| Tax | −0 | −0 | −0 | −0 | 47 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −18 | −122 | 152 | 0 | 150 | −43 | −77 | −44 | −464 | −106 | −1 647 | −26 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 182 | 5 060 | 8 713 | 8 712 | 5 812 | 5 837 | 5 991 | 5 945 | 1 783 | 1 677 | 30 | 4 |
| Equity | 182 | 60 | 212 | 212 | 362 | 319 | 243 | 198 | −266 | −372 | −2 019 | −2 045 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 049 | 2 049 |
| Short-term debt | 5 000 | 5 000 | 8 501 | 8 500 | 5 450 | 5 518 | 5 748 | 5 747 | 2 049 | 2 049 | 0 | 0 |
| Total debt | 5 000 | 5 000 | 8 501 | 8 500 | 5 450 | 5 518 | 5 748 | 5 747 | 2 049 | 2 049 | 2 049 | 2 049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Deputy Member | Deputy Member | 2013 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frode Olsson Invest As | Company | 50.0% | 50.0% | 2022 |
Trowi As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunn Monsen Olsson | Deputy Member | 0 companies |
| Trond Lie Nilsen | Chief Executive Officer | 0 companies |
| Frode Olsson | Chairman | 0 companies |