| Revenue | NOK 0 | — |
| EBITDA | NOK -44K | -110% |
| Net profit | NOK -38K | -109% |
| Total assets | NOK 283K | -76% |
| Equity | NOK 96K | -29% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 266 036 | 79 301 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 294 | −311 | −999 | −4 899 | 59 943 | 22 349 | 1 340 | −820 | 445 | −44 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 294 | −311 | −999 | −4 899 | 59 943 | 22 349 | 1 340 | −820 | 445 | −44 |
| Net financials | 2 | 2 | −167 | −2 027 | −3 159 | −362 | −8 | −1 | 1 | 6 |
| Profit before tax | −2 291 | −308 | −1 165 | −6 926 | 56 784 | 21 987 | 1 332 | −821 | 447 | −38 |
| Tax | −0 | −0 | −0 | −0 | 10 845 | 5 051 | 297 | 13 | −0 | −0 |
| Net profit | −2 291 | −308 | −1 165 | −6 926 | 45 939 | 16 937 | 1 035 | −834 | 447 | −38 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 781 | 34 767 | 42 271 | 97 042 | 128 206 | 14 507 | 2 208 | 1 462 | 1 197 | 283 |
| Equity | 10 709 | 10 400 | 23 235 | 16 309 | 62 248 | 237 | 1 272 | 438 | 134 | 96 |
| Long-term debt | 0 | 0 | 18 000 | 80 147 | 5 436 | 325 | 66 | 0 | 0 | 0 |
| Short-term debt | 24 072 | 24 367 | 1 036 | 586 | 60 522 | 13 945 | 870 | 1 024 | 1 063 | 188 |
| Total debt | 24 072 | 24 367 | 19 036 | 80 732 | 65 957 | 14 270 | 936 | 1 024 | 1 063 | 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Contact Person | Contact Person | 2016 | — | — |
PC Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Paus & Paus Eiendom As | Company | 25.0% | 25.0% | 2023 |
Stor-Oslo Invest As | Company | 25.0% | 25.0% | 2023 |
Bmh Invest As | Company | 22.0% | 22.0% | 2023 |
Tebe Invest As | Company | 22.0% | 22.0% | 2023 |
Caka As | Company | 6.0% | 6.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Flaaen Ramnefjell | Contact Person | 0 companies |
| Per Christian Holm | Contact Person | 0 companies |
| Elisabeth Berger | Board of Directors | 0 companies |
| Wilhelm Bang | Chairman | 0 companies |
| Arne Brovold | Chairman | 0 companies |
| Morten Henrik Greidung | Board of Directors | 0 companies |