| Revenue | NOK 6,7M | +235% |
| EBITDA | NOK -74K | +98% |
| Net profit | NOK 296K | +108% |
| Total assets | NOK 23,4M | +26% |
| Equity | NOK 16M | +2% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 70 | 0 | 0 | 522 | 1 001 | 225 | 0 | 250 | 1 500 | 2 008 | 6 735 |
| Staff expenses | −0 | −729 | −1 089 | −901 | −2 171 | −1 110 | −1 095 | −1 085 | −1 584 | −3 382 | −7 991 | −11 280 |
| EBITDA | −429 | −6 102 | −2 275 | −2 148 | −2 224 | −506 | −6 341 | −5 111 | −27 718 | −5 149 | −4 033 | −74 |
| Depreciation & amort. | −0 | −0 | −0 | −7 | −32 | −35 | −28 | −12 | −11 | −3 | −42 | −58 |
| EBIT | −429 | −6 102 | −2 275 | −2 155 | −2 256 | −541 | −6 368 | −5 123 | −27 728 | −5 152 | −4 074 | −132 |
| Net financials | −668 | −2 749 | −1 530 | 18 700 | −632 | −1 839 | −880 | −1 056 | −1 079 | −1 470 | 143 | 428 |
| Profit before tax | −1 097 | −8 852 | −3 806 | 16 545 | −2 889 | −2 380 | −7 248 | −6 178 | −28 807 | −6 622 | −3 931 | 296 |
| Tax | −0 | −528 | −0 | −457 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 097 | −8 324 | −3 806 | 17 003 | −2 889 | −2 380 | −7 248 | −6 178 | −28 807 | −6 622 | −3 931 | 296 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 880 | 28 328 | 27 564 | 52 895 | 32 576 | 39 474 | 26 969 | 27 076 | 7 964 | 7 042 | 18 573 | 23 367 |
| Equity | −1 067 | −7 965 | −11 770 | 6 604 | 3 716 | 1 335 | −5 913 | −12 091 | −38 152 | −44 775 | 15 693 | 15 990 |
| Long-term debt | 20 890 | 35 631 | 39 022 | 46 062 | 28 346 | 37 856 | 30 804 | 38 647 | 45 727 | 50 704 | 1 002 | 4 332 |
| Short-term debt | 57 | 662 | 312 | 229 | 514 | 283 | 2 078 | 521 | 390 | 1 112 | 1 878 | 3 046 |
| Total debt | 20 947 | 36 293 | 39 334 | 46 291 | 28 860 | 38 139 | 32 882 | 39 168 | 46 117 | 51 817 | 2 880 | 7 377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Acea Properties As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jørgensen | Chief Executive Officer | 0 companies |
| Lars Aksel Myhre | Chief Executive Officer | 0 companies |
| Even Carlsen | Chairman | 0 companies |
| Kristian Arne Adolfsen | Board of Directors | 0 companies |
| Roger Adolfsen | Board of Directors | 0 companies |