| Revenue | NOK 31,2M | +6% |
| EBITDA | NOK 90K | -61% |
| Net profit | NOK 582K | +73% |
| Total assets | NOK 6,6M | -13% |
| Equity | NOK 5,1M | +13% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 197 | 14 259 | 15 287 | 19 668 | 20 813 | 22 604 | 23 409 | 18 975 | 21 919 | 28 003 | 29 278 | 31 170 |
| Staff expenses | −2 958 | −1 791 | −2 245 | −2 727 | −2 996 | −3 718 | −3 805 | −3 763 | −4 412 | −4 757 | −5 358 | −5 694 |
| EBITDA | 572 | 303 | 288 | 331 | 732 | 324 | 211 | 1 755 | 1 012 | 237 | 233 | 90 |
| Depreciation & amort. | −0 | −21 | −56 | −56 | −47 | −28 | −16 | −0 | −0 | −0 | −0 | −54 |
| EBIT | 572 | 282 | 232 | 275 | 685 | 296 | 195 | 1 755 | 1 012 | 237 | 233 | 36 |
| Net financials | 8 | 21 | −4 | −5 | −5 | −1 | 1 | −3 | −24 | −126 | 164 | 563 |
| Profit before tax | 580 | 303 | 228 | 270 | 680 | 295 | 195 | 1 752 | 988 | 111 | 397 | 599 |
| Tax | 161 | 84 | 64 | 68 | 167 | 74 | 45 | 391 | 229 | 61 | 61 | 18 |
| Net profit | 419 | 220 | 165 | 202 | 513 | 221 | 151 | 1 361 | 760 | 49 | 336 | 582 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 350 | 2 620 | 2 319 | 3 971 | 4 391 | 3 815 | 4 937 | 6 960 | 7 326 | 7 060 | 7 558 | 6 553 |
| Equity | 819 | 1 039 | 1 203 | 1 405 | 1 918 | 1 840 | 1 990 | 3 351 | 4 111 | 4 160 | 4 497 | 5 078 |
| Long-term debt | 0 | 12 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Short-term debt | 1 531 | 1 569 | 1 110 | 2 566 | 2 472 | 1 976 | 2 947 | 3 609 | 3 215 | 2 900 | 3 061 | 1 471 |
| Total debt | 1 531 | 1 581 | 1 116 | 2 566 | 2 472 | 1 976 | 2 947 | 3 609 | 3 215 | 2 900 | 3 061 | 1 475 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Riko Holding As | Company | 67.0% | 67.0% | 2023 |
Rå Business As | Company | 23.0% | 23.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Årdal | Board of Directors | 0 companies |
| Odd Henry Langhelle | Chairman | 0 companies |