| Revenue | NOK 3,3M | +23% |
| EBITDA | NOK 508K | +364% |
| Net profit | NOK -2M | -197% |
| Total assets | NOK 44M | +80% |
| Equity | NOK 2,7M | -43% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 751 | 1 675 | 1 794 | 1 602 | 2 613 | 2 467 | 3 428 | 2 169 | 2 301 | 2 334 | 2 726 | 3 347 |
| Staff expenses | −651 | −197 | −250 | −69 | −292 | −579 | −713 | −1 199 | −905 | −1 665 | −705 | −860 |
| EBITDA | 9 | 142 | 257 | 302 | 521 | −1 358 | −102 | −1 555 | −331 | −1 085 | −192 | 508 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −5 | −4 | −3 | −319 |
| EBIT | 9 | 142 | 257 | 302 | 521 | −1 358 | −102 | −1 560 | −336 | −1 089 | −196 | 189 |
| Net financials | 1 | −207 | −5 | −22 | −23 | 4 338 | 14 | 5 006 | −77 | 50 | −489 | −2 800 |
| Profit before tax | 10 | −65 | 252 | 280 | 498 | 2 980 | −88 | 3 446 | −413 | −1 040 | −685 | −2 611 |
| Tax | 3 | −14 | 67 | 71 | 120 | −273 | −19 | −309 | 630 | −0 | −0 | −574 |
| Net profit | 7 | −51 | 185 | 209 | 378 | 3 253 | −68 | 3 755 | −1 042 | −1 040 | −685 | −2 037 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 363 | 4 702 | 5 344 | 5 745 | 5 304 | 7 873 | 13 965 | 12 384 | 8 492 | 9 615 | 24 394 | 43 984 |
| Equity | 108 | 58 | 243 | 452 | 830 | 4 083 | 3 775 | 7 530 | 6 487 | 5 448 | 4 763 | 2 726 |
| Long-term debt | 0 | 3 646 | 3 857 | 4 934 | 3 978 | 2 410 | 8 885 | 3 544 | 953 | 953 | 17 000 | 37 579 |
| Short-term debt | 1 254 | 998 | 1 244 | 360 | 496 | 1 380 | 1 305 | 1 310 | 1 051 | 3 214 | 2 631 | 3 679 |
| Total debt | 1 254 | 4 644 | 5 102 | 5 293 | 4 474 | 3 790 | 10 190 | 4 854 | 2 005 | 4 167 | 19 631 | 41 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Isabel Andrea Lizama Espinoza | Deputy Member | 0 companies |
| Kjetil Brox | Chairman | 0 companies |