| Revenue | NOK 4,2M | -38% |
| EBITDA | NOK -146K | -105% |
| Net profit | NOK -200K | -111% |
| Total assets | NOK 5,1M | -47% |
| Equity | NOK 3,1M | -6% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 402 | 1 105 | 2 935 | 3 781 | 2 604 | 657 | 795 | 1 705 | 2 309 | 4 605 | 6 805 | 4 242 |
| Staff expenses | −580 | −491 | −1 514 | −1 674 | −1 431 | −623 | −684 | −770 | −744 | −1 011 | −1 679 | −1 548 |
| EBITDA | 486 | −32 | 231 | 1 253 | 301 | −753 | −220 | 357 | 624 | 1 084 | 2 698 | −146 |
| Depreciation & amort. | −6 | −56 | −291 | −233 | −372 | −56 | −11 | −9 | −48 | −42 | −46 | −46 |
| EBIT | 479 | −88 | −60 | 1 020 | −71 | −809 | −231 | 347 | 576 | 1 041 | 2 652 | −191 |
| Net financials | 2 | −5 | −10 | −18 | −926 | 904 | 1 | −31 | 0 | −1 | −2 | −9 |
| Profit before tax | 481 | −92 | −71 | 1 002 | −998 | 95 | −230 | 316 | 576 | 1 041 | 2 650 | −200 |
| Tax | 135 | −0 | −0 | 216 | 7 | 49 | −0 | −0 | 37 | 13 | 864 | 0 |
| Net profit | 346 | −92 | −71 | 786 | −1 004 | 47 | −230 | 316 | 539 | 1 028 | 1 786 | −200 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 736 | 679 | 1 412 | 2 003 | 864 | 497 | 177 | 116 | 1 083 | 1 826 | 9 628 | 5 145 |
| Equity | 372 | 289 | 218 | 1 004 | 0 | 47 | −183 | −17 | 522 | 1 550 | 3 335 | 3 135 |
| Long-term debt | 0 | 140 | 493 | 433 | 369 | 307 | 0 | 0 | 0 | 0 | 4 412 | 600 |
| Short-term debt | 364 | 249 | 700 | 566 | 495 | 143 | 360 | 134 | 562 | 276 | 1 880 | 1 410 |
| Total debt | 364 | 390 | 1 193 | 998 | 864 | 450 | 360 | 134 | 562 | 276 | 6 292 | 2 010 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stefan Manov | Chairman | 0 companies |