| Revenue | NOK 0 | — |
| EBITDA | NOK -28K | +18% |
| Net profit | NOK 21K | +29% |
| Total assets | NOK 11,7M | +4% |
| Equity | NOK 2,5M | +1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 883 | 1 315 | 1 531 | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −22 | −44 | 88 | 194 | 82 | −45 | −19 | −24 | −20 | −34 | −28 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −22 | −44 | 88 | 194 | 82 | −45 | −19 | −24 | −20 | −34 | −28 |
| Net financials | 18 | −56 | −80 | 108 | −12 | 56 | 39 | 43 | 50 | −324 | 51 | 49 |
| Profit before tax | 12 | −78 | −124 | 196 | 182 | 138 | −6 | 25 | 26 | −345 | 16 | 21 |
| Tax | −0 | −0 | −0 | 4 | 46 | 29 | −0 | −0 | 4 | −0 | −0 | −0 |
| Net profit | 12 | −78 | −124 | 191 | 136 | 109 | −6 | 25 | 23 | −345 | 16 | 21 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 1 315 | 1 591 | 3 278 | 3 369 | 2 923 | 2 907 | 2 760 | 4 797 | 10 804 | 11 254 | 11 704 |
| Equity | 106 | 28 | −95 | 96 | 2 632 | 2 741 | 2 735 | 2 760 | 2 783 | 2 438 | 2 454 | 2 476 |
| Long-term debt | 0 | 1 245 | 1 524 | 2 723 | 119 | 119 | 151 | 0 | 2 010 | 8 366 | 8 790 | 9 229 |
| Short-term debt | 0 | 42 | 163 | 460 | 617 | 62 | 20 | 0 | 4 | 0 | 10 | 0 |
| Total debt | 0 | 1 287 | 1 686 | 3 182 | 737 | 181 | 171 | 0 | 2 014 | 8 366 | 8 800 | 9 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Deputy Member | Deputy Member | 2013 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JE Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Comikron Invest 2 As | Company | 50.0% | 50.0% | 2023 |
Nordic Design Trade As | Company | 50.0% | 50.0% | 2024 |
Ll Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Løseth | Deputy Member | 0 companies |
| John Petter Flyvholm | Chief Executive Officer | 0 companies |
| John Espen Flyvholm | Deputy Member | 0 companies |
| Lars Ove Løseth | Chairman | 0 companies |