| Revenue | NOK 2,3M | +10% |
| EBITDA | NOK 473K | +56% |
| Net profit | NOK 318K | +34% |
| Total assets | NOK 775K | -16% |
| Equity | NOK 116K | -57% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 421 | 1 348 | 1 527 | 1 708 | 1 693 | 1 626 | 2 020 | 1 861 | 1 998 | 2 160 | 2 127 | 2 331 |
| Staff expenses | −1 073 | −957 | −1 144 | −1 285 | −1 331 | −1 388 | −1 184 | −1 368 | −1 359 | −1 393 | −1 288 | −1 317 |
| EBITDA | 35 | 16 | 12 | 54 | −98 | −233 | 305 | 95 | 226 | 346 | 303 | 473 |
| Depreciation & amort. | −0 | −0 | −0 | −30 | −0 | −0 | −0 | −0 | −10 | −24 | −24 | −24 |
| EBIT | 35 | 16 | 12 | 24 | −98 | −233 | 305 | 95 | 216 | 322 | 279 | 449 |
| Net financials | −2 | −1 | −7 | −21 | −14 | −2 | −1 | 1 | −2 | 12 | 20 | −19 |
| Profit before tax | 33 | 15 | 5 | 4 | −112 | −235 | 304 | 95 | 214 | 334 | 299 | 430 |
| Tax | 6 | 4 | 1 | 0 | −0 | −0 | −0 | 10 | 47 | 70 | 61 | 112 |
| Net profit | 27 | 11 | 4 | 3 | −111 | −235 | 304 | 85 | 166 | 264 | 238 | 318 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 260 | 263 | 398 | 682 | 385 | 149 | 354 | 454 | 798 | 796 | 923 | 775 |
| Equity | 45 | 57 | 60 | 64 | −48 | −283 | 21 | 106 | 273 | 298 | 268 | 116 |
| Long-term debt | 0 | 0 | 0 | 273 | 0 | 0 | 0 | 0 | 119 | 58 | 97 | 90 |
| Short-term debt | 214 | 206 | 338 | 346 | 433 | 433 | 333 | 348 | 406 | 440 | 558 | 568 |
| Total debt | 214 | 206 | 338 | 618 | 433 | 433 | 333 | 348 | 525 | 498 | 655 | 658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2013 | — | — |
VN Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AN Deputy Member | Deputy Member | 2013 | — | — |
AN Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jenny Mathilde Gade Nordby | Deputy Member | 0 companies |
| Vidar Nordby | Chief Executive Officer | 0 companies |
| Anders Nordby | Deputy Member | 0 companies |
| Anette Nordby De Lange | Deputy Member | 0 companies |
| Heidi Nordby | Board of Directors | 0 companies |