| Revenue | NOK 0 | — |
| EBITDA | NOK -497K | -623% |
| Net profit | NOK 31,1M | -38% |
| Total assets | NOK 36,9M | -28% |
| Equity | NOK 941K | +0% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −206 | −28 | −25 | −30 | −20 | −39 | −50 | −101 | −69 | −70 | −69 | −497 |
| Depreciation & amort. | −9 | −15 | −15 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −215 | −43 | −40 | −36 | −20 | −39 | −50 | −101 | −69 | −70 | −69 | −497 |
| Net financials | −12 | −68 | −522 | −165 | 1 568 | 4 675 | 15 822 | 19 719 | 19 796 | 44 530 | 50 452 | 31 427 |
| Profit before tax | −228 | −111 | −562 | −201 | 1 548 | 4 637 | 15 772 | 19 618 | 19 728 | 44 459 | 50 384 | 30 930 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 121 | 43 | −0 | 5 | 51 | −148 |
| Net profit | −228 | −111 | −562 | −201 | 1 548 | 4 637 | 15 651 | 19 575 | 19 728 | 44 454 | 50 333 | 31 078 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 053 | 4 321 | 8 194 | 8 123 | 8 616 | 8 194 | 16 060 | 13 686 | 22 967 | 44 929 | 51 330 | 36 910 |
| Equity | 57 | −53 | −616 | −817 | 731 | 288 | 4 093 | 326 | 154 | 608 | 941 | 941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 996 | 4 375 | 8 810 | 8 940 | 7 885 | 7 907 | 11 967 | 13 359 | 22 813 | 44 321 | 50 389 | 35 968 |
| Total debt | 2 996 | 4 375 | 8 810 | 8 940 | 7 885 | 7 907 | 11 967 | 13 359 | 22 813 | 44 321 | 50 389 | 35 968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Monterrey As | Company | 51.0% | 51.0% | 2024 |
Sangreal As | Company | 20.0% | 20.0% | 2022 |
Cdmx As | Company | 15.9% | 15.9% | 2024 |
Pavoreal As | Company | 13.8% | 13.8% | 2024 |
Rival Marketing S.L | Company | 10.0% | 10.0% | 2024 |
Stokke Eiendom I As | Company | 6.9% | 6.9% | 2024 |
Somus Investment Partners Sl | Company | 1.3% | 1.3% | 2024 |
Potens Aparentia Sl | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Paludan Heyerdahl | Deputy Member | 0 companies |
| Torgeir Wemmestad-Haaland | Chairman | 0 companies |