| Revenue | NOK 7,3M | -12% |
| EBITDA | NOK -545K | -1110% |
| Net profit | NOK -874K | -361% |
| Total assets | NOK 2,9M | +101% |
| Equity | NOK -771K | -291% |
| Employees | 11 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 048 | 7 475 | 8 600 | 9 309 | 8 905 | 9 841 | 10 552 | 10 481 | 10 442 | 9 454 | 8 231 | 7 253 |
| Staff expenses | −1 380 | −2 527 | −2 594 | −2 965 | −3 052 | −3 066 | −3 147 | −3 405 | −3 615 | −3 458 | −2 648 | −2 329 |
| EBITDA | 32 | 370 | 489 | 346 | −72 | 209 | −59 | 336 | 524 | −293 | 54 | −545 |
| Depreciation & amort. | −27 | −43 | −72 | −109 | −133 | −109 | −200 | −216 | −197 | −189 | −182 | −229 |
| EBIT | 5 | 328 | 418 | 237 | −205 | 100 | −258 | 120 | 327 | −482 | −128 | −774 |
| Net financials | −17 | −19 | −13 | −10 | −7 | −3 | −46 | −40 | −32 | −42 | −61 | −100 |
| Profit before tax | −12 | 309 | 404 | 227 | −212 | 97 | −305 | 80 | 295 | −525 | −189 | −874 |
| Tax | −0 | 82 | 108 | 56 | −18 | −0 | −0 | −0 | 18 | −15 | −0 | −0 |
| Net profit | −12 | 227 | 296 | 170 | −194 | 97 | −305 | 80 | 277 | −509 | −189 | −874 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 722 | 1 223 | 1 625 | 1 813 | 1 189 | 1 078 | 1 899 | 1 841 | 1 944 | 1 632 | 1 431 | 2 877 |
| Equity | 52 | 279 | 575 | 746 | 352 | 449 | 144 | 224 | 501 | −8 | −197 | −771 |
| Long-term debt | 288 | 264 | 210 | 232 | 144 | 34 | 756 | 680 | 588 | 464 | 353 | 2 236 |
| Short-term debt | 381 | 680 | 840 | 835 | 694 | 596 | 999 | 938 | 855 | 1 176 | 1 276 | 1 412 |
| Total debt | 669 | 944 | 1 050 | 1 067 | 837 | 630 | 1 756 | 1 617 | 1 443 | 1 640 | 1 629 | 3 647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ann-Helen Bukve | Chief Executive Officer | 0 companies |
| Ruben Kubendran Aspeseter | Chairman | 0 companies |
| Kjetil Jakobsen | Board of Directors | 0 companies |