| Revenue | NOK 69,8M | +3% |
| EBITDA | NOK 400K | +209% |
| Net profit | NOK 26K | +105% |
| Total assets | NOK 25,9M | +21% |
| Equity | NOK 3,9M | +1% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 70 761 | 78 097 | 71 467 | 67 886 | 69 769 |
| Staff expenses | −6 849 | −6 878 | −7 039 | −7 261 | −7 959 |
| EBITDA | 2 644 | 5 116 | 1 177 | −368 | 400 |
| Depreciation & amort. | −178 | −114 | −208 | −245 | −298 |
| EBIT | 2 466 | 5 002 | 969 | −613 | 102 |
| Net financials | −5 | 17 | 21 | 1 | −49 |
| Profit before tax | 2 461 | 5 019 | 990 | −612 | 54 |
| Tax | 545 | 1 115 | 225 | −113 | 28 |
| Net profit | 1 917 | 3 903 | 765 | −499 | 26 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 925 | 31 793 | 21 697 | 21 418 | 25 887 |
| Equity | 4 166 | 4 569 | 4 334 | 3 835 | 3 861 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 759 | 27 224 | 17 363 | 17 582 | 22 025 |
| Total debt | 19 759 | 27 224 | 17 363 | 17 582 | 22 025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
PØ Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 49% | 49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Øystein Erstad | Chief Executive Officer | 0 companies |
| Emil Elfmark | Chief Executive Officer | 0 companies |
| Geir Egil Haugseth | Board of Directors | 0 companies |
| Thor Raddum Smedshammer | Board of Directors | 0 companies |
| Jens Arild Olerud | Chairman | 0 companies |
| Tom Sørum | Board of Directors | 0 companies |
| Erlend Solheim Gjelsvik | Board of Directors | 0 companies |
| Lars Olav Jensen | Chairman | 0 companies |
| Øystein Løvli | Chairman | 0 companies |
| Tom Østgård | Board of Directors | 0 companies |