| Revenue | NOK 119K | -92% |
| EBITDA | NOK -49K | -113% |
| Net profit | NOK -41K | -113% |
| Total assets | NOK 507K | -23% |
| Equity | NOK 270K | -13% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 48 | 1 634 | 1 756 | 2 027 | 1 900 | 1 907 | 1 894 | 1 921 | 1 100 | 1 584 | 119 |
| Staff expenses | −0 | −0 | −2 243 | −1 314 | −1 262 | −1 326 | −1 676 | −1 109 | −1 379 | −781 | −973 | −13 |
| EBITDA | 50 | 35 | −732 | 372 | 539 | 166 | −168 | 395 | 29 | −84 | 392 | −49 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −7 | −8 | −8 | −2 | −8 | −5 | −5 |
| EBIT | 50 | 35 | −732 | 372 | 539 | 159 | −176 | 386 | 27 | −92 | 387 | −54 |
| Net financials | 0 | 0 | −4 | −5 | −48 | −1 | 342 | 3 | 5 | 6 | 9 | 3 |
| Profit before tax | 50 | 35 | −735 | 367 | 492 | 159 | 166 | 390 | 32 | −86 | 396 | −52 |
| Tax | 14 | 10 | −0 | −0 | 31 | 36 | −39 | 86 | 7 | −19 | 85 | −11 |
| Net profit | 36 | 26 | −735 | 367 | 461 | 122 | 205 | 304 | 25 | −67 | 312 | −41 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 127 | 263 | 220 | 630 | 515 | 615 | 767 | 485 | 282 | 655 | 507 |
| Equity | 66 | 92 | −643 | −276 | 35 | 57 | 137 | 341 | 66 | −1 | 310 | 270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 3 |
| Short-term debt | 14 | 35 | 906 | 497 | 595 | 458 | 478 | 426 | 419 | 283 | 330 | 234 |
| Total debt | 14 | 36 | 906 | 497 | 595 | 458 | 478 | 426 | 419 | 283 | 344 | 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GF Deputy Member | Deputy Member | 2013 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Girlie Fayloga Stubergh | Deputy Member | 0 companies |
| Jan Hellevik | Chief Executive Officer | 0 companies |