| Revenue | NOK 3,4M | -8% |
| EBITDA | NOK 1,1M | -29% |
| Net profit | NOK 487K | -39% |
| Total assets | NOK 7,2M | +1% |
| Equity | NOK 6,2M | +8% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 061 | 2 055 | 2 201 | 2 257 | 2 870 | 2 214 | 2 637 | 2 506 | 2 521 | 3 544 | 3 076 | 3 652 | 3 376 |
| Staff expenses | −555 | −521 | −539 | −672 | −718 | −641 | −689 | −683 | −816 | −1 051 | −1 005 | −1 018 | −1 065 |
| EBITDA | 1 062 | 925 | 1 051 | 914 | 1 629 | 955 | 1 202 | 1 093 | 895 | 1 537 | 975 | 1 545 | 1 103 |
| Depreciation & amort. | −426 | −503 | −504 | −492 | −604 | −590 | −599 | −592 | −589 | −550 | −505 | −511 | −546 |
| EBIT | 637 | 421 | 548 | 422 | 1 025 | 365 | 603 | 501 | 306 | 987 | 470 | 1 034 | 556 |
| Net financials | −70 | −66 | −38 | −21 | −6 | −41 | −30 | −14 | 4 | −18 | −43 | −5 | 69 |
| Profit before tax | 567 | 356 | 510 | 401 | 1 018 | 324 | 573 | 487 | 310 | 969 | 427 | 1 029 | 625 |
| Tax | 151 | 95 | 132 | 99 | 232 | 63 | 126 | 107 | 71 | 214 | 94 | 227 | 138 |
| Net profit | 415 | 261 | 377 | 302 | 786 | 261 | 447 | 380 | 240 | 756 | 332 | 802 | 487 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 200 | 3 063 | 2 848 | 2 670 | 4 685 | 4 616 | 5 163 | 4 580 | 4 421 | 6 483 | 6 757 | 7 174 | 7 241 |
| Equity | 805 | 1 066 | 1 443 | 1 745 | 2 531 | 2 792 | 3 239 | 3 619 | 3 859 | 4 615 | 4 947 | 5 749 | 6 237 |
| Long-term debt | 1 694 | 1 310 | 900 | 527 | 1 785 | 1 452 | 1 044 | 578 | 118 | 1 412 | 1 161 | 999 | 0 |
| Short-term debt | 700 | 687 | 505 | 398 | 369 | 372 | 880 | 382 | 443 | 457 | 648 | 426 | 651 |
| Total debt | 2 395 | 1 997 | 1 405 | 924 | 2 154 | 1 824 | 1 924 | 961 | 562 | 1 869 | 1 810 | 1 424 | 1 004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hege Nordmoen | Deputy Member | 0 companies |
| Johan Furuli | Chairman | 0 companies |