| Revenue | NOK 0 | — |
| EBITDA | NOK -748K | +66% |
| Net profit | NOK -9,1M | -11821% |
| Total assets | NOK 86,4M | -8% |
| Equity | NOK 31,1M | -23% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 116 561 | 1 323 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −511 | 13 249 | 3 204 | −2 223 | −748 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −511 | 13 249 | 3 204 | −2 223 | −748 |
| Net financials | 98 153 | −2 227 | 1 624 | 2 125 | −7 726 |
| Profit before tax | 97 642 | 11 022 | 4 828 | −97 | −8 473 |
| Tax | 11 520 | 2 781 | 963 | −21 | 584 |
| Net profit | 86 121 | 8 242 | 3 865 | −76 | −9 058 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 402 801 | 107 783 | 69 431 | 93 852 | 86 399 |
| Equity | 98 098 | 36 339 | 40 204 | 40 128 | 31 070 |
| Long-term debt | 16 400 | 16 400 | 16 400 | 16 400 | 16 400 |
| Short-term debt | 288 303 | 55 043 | 12 827 | 37 324 | 38 929 |
| Total debt | 304 703 | 71 443 | 29 227 | 53 724 | 55 329 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
OH Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
ØJ Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Halvor Svenkerud | Chief Executive Officer | 0 companies |
| Ørjan Jacobsen | Chief Executive Officer | 0 companies |
| Stian Sjølyst Malmin | Board of Directors | 0 companies |
| Jørgen Stavrum | Chairman | 0 companies |
| Thomas Gerhard Dahle | Board of Directors | 0 companies |
| Andreas Martinussen | Board of Directors | 0 companies |
| Tom Kristiansen | Chairman | 0 companies |
| Jørn Egil Andreassen | Board of Directors | 0 companies |
| Henning Tumanjan Trangerud | Board of Directors | 0 companies |