| Revenue | NOK 2,1M | +20% |
| EBITDA | NOK -90K | -23% |
| Net profit | NOK -82K | -42% |
| Total assets | NOK 571K | -18% |
| Equity | NOK 66K | +34% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 876 | 1 156 | 1 101 | 1 112 | 1 177 | 1 257 | 1 296 | 1 358 | 1 651 | 1 560 | 1 758 | 2 117 |
| Staff expenses | −517 | −645 | −616 | −590 | −670 | −695 | −807 | −748 | −857 | −966 | −988 | −1 180 |
| EBITDA | −38 | 27 | 20 | 29 | −27 | 59 | −69 | −95 | 200 | −77 | −73 | −90 |
| Depreciation & amort. | −66 | −99 | −99 | −99 | −99 | −33 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −104 | −72 | −79 | −70 | −126 | 26 | −69 | −95 | 200 | −77 | −73 | −90 |
| Net financials | −0 | −0 | −1 | −0 | −0 | −2 | −1 | −6 | −1 | −1 | 0 | −1 |
| Profit before tax | −105 | −72 | −80 | −70 | −126 | 24 | −71 | −102 | 198 | −78 | −73 | −91 |
| Tax | −29 | −18 | −18 | −16 | −30 | 6 | −13 | −19 | 45 | −17 | −16 | −9 |
| Net profit | −75 | −54 | −62 | −54 | −96 | 18 | −58 | −83 | 154 | −61 | −58 | −82 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 822 | 739 | 655 | 517 | 392 | 369 | 349 | 394 | 738 | 425 | 694 | 571 |
| Equity | 105 | 96 | 86 | 71 | 59 | 77 | 19 | 60 | 105 | 107 | 50 | 66 |
| Long-term debt | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 715 | 642 | 569 | 445 | 334 | 292 | 330 | 334 | 634 | 317 | 644 | 505 |
| Total debt | 717 | 643 | 569 | 445 | 334 | 292 | 330 | 334 | 634 | 317 | 644 | 505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Et Hårstudio Åsane As | Company | 90.1% | 90.1% | 2024 |
| Individual | 9.9% | 9.9% | 2024 | |
| Individual | 9.9% | 9.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Edel Kristin Teige | Chief Executive Officer | 0 companies |
| Tom Morten Teige | Chairman | 0 companies |
| Per Christian Reese Larsen | Board of Directors | 0 companies |