| Revenue | NOK 2,7M | +28% |
| EBITDA | NOK 205K | -26% |
| Net profit | NOK -52K | -294% |
| Total assets | NOK 1,3M | -18% |
| Equity | NOK 92K | -36% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 093 | 1 535 | 1 705 | 2 192 | 3 073 | 2 515 | 2 327 | 2 478 | 2 310 | 2 583 | 2 074 | 2 654 |
| Staff expenses | −391 | −399 | −444 | −594 | −1 034 | −1 073 | −1 010 | −1 147 | −787 | −668 | −536 | −629 |
| EBITDA | −154 | 42 | 105 | 165 | 168 | 61 | 119 | 99 | 253 | 458 | 278 | 205 |
| Depreciation & amort. | −2 | −3 | −3 | −3 | −3 | −52 | −105 | −115 | −165 | −165 | −157 | −164 |
| EBIT | −155 | 39 | 101 | 162 | 165 | 9 | 14 | −16 | 89 | 293 | 120 | 41 |
| Net financials | −3 | −34 | −25 | −17 | −11 | −24 | −32 | −35 | −54 | −61 | −85 | −104 |
| Profit before tax | −158 | 5 | 77 | 145 | 154 | −15 | −18 | −52 | 35 | 232 | 35 | −63 |
| Tax | −43 | 1 | 22 | 36 | 37 | −3 | −0 | −0 | −0 | 47 | 8 | −11 |
| Net profit | −116 | 3 | 55 | 109 | 117 | −12 | −18 | −52 | 35 | 186 | 27 | −52 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 607 | 507 | 535 | 596 | 839 | 1 116 | 919 | 2 213 | 1 369 | 1 427 | 1 644 | 1 349 |
| Equity | 34 | 38 | 89 | 198 | 315 | 303 | 160 | 109 | 143 | 329 | 144 | 92 |
| Long-term debt | 480 | 338 | 282 | 186 | 119 | 500 | 448 | 1 137 | 866 | 759 | 1 190 | 1 036 |
| Short-term debt | 93 | 131 | 163 | 212 | 405 | 314 | 310 | 968 | 360 | 339 | 310 | 221 |
| Total debt | 573 | 469 | 446 | 398 | 524 | 813 | 759 | 2 104 | 1 226 | 1 098 | 1 500 | 1 257 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bbh As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ole Heggem | Board of Directors | 0 companies |
| Bård Korshamn Bakken | Chairman | 0 companies |