| Revenue | NOK 6,7M | -32% |
| EBITDA | NOK 310K | -41% |
| Net profit | NOK 22K | -88% |
| Total assets | NOK 1,8M | -24% |
| Equity | NOK 537K | +4% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 272 | 779 | 329 | 1 162 | 971 | 861 | 2 337 | 1 729 | 6 745 | 9 928 | 6 706 |
| Staff expenses | −0 | −0 | −40 | −25 | −96 | −227 | −312 | −256 | −59 | −506 | −560 | −546 |
| EBITDA | −21 | 97 | 221 | 44 | 196 | −106 | 92 | 274 | 101 | 268 | 526 | 310 |
| Depreciation & amort. | −6 | −71 | −48 | −65 | −80 | −96 | −95 | −116 | −118 | −249 | −267 | −243 |
| EBIT | −27 | 26 | 173 | −21 | 115 | −202 | −4 | 158 | −17 | 19 | 259 | 67 |
| Net financials | 0 | −2 | 0 | −15 | −33 | 0 | −0 | −8 | −4 | −4 | −53 | −39 |
| Profit before tax | −27 | 24 | 173 | −36 | 82 | −202 | −4 | 150 | −21 | 15 | 206 | 28 |
| Tax | −0 | −0 | 45 | −6 | 19 | −9 | −0 | 10 | −0 | 4 | 26 | 6 |
| Net profit | −27 | 24 | 128 | −31 | 63 | −193 | −4 | 140 | −21 | 11 | 179 | 22 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 358 | 614 | 344 | 309 | 445 | 256 | 684 | 909 | 918 | 1 295 | 2 309 | 1 750 |
| Equity | 3 | 27 | 155 | 124 | 187 | −6 | 205 | 346 | 325 | 336 | 515 | 537 |
| Long-term debt | 350 | 251 | 146 | 140 | 111 | 86 | 322 | 331 | 308 | 296 | 297 | 286 |
| Short-term debt | 6 | 336 | 43 | 45 | 146 | 176 | 156 | 232 | 285 | 663 | 1 498 | 928 |
| Total debt | 356 | 587 | 189 | 184 | 257 | 261 | 478 | 563 | 592 | 959 | 1 794 | 1 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
IB Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Romvesen Invest As | Company | 100.0% | 100.0% | 2024 |
Bergset Holding As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Kristian Leirgulen | Chief Executive Officer | 0 companies |
| Ingrid Bergset-Leite | Deputy Member | 0 companies |
| Roger Bergset | Chairman | 0 companies |
| Hege Barstad | Board of Directors | 0 companies |
| Kristoffer Strøm Bergset | Board of Directors | 0 companies |