| Revenue | NOK 1,1M | +10% |
| EBITDA | NOK 373K | -7% |
| Net profit | NOK 264K | -2% |
| Total assets | NOK 1,3M | -26% |
| Equity | NOK 698K | +61% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 389 | 711 | 673 | 990 | 1 090 |
| Staff expenses | −281 | −297 | −142 | −203 | −354 |
| EBITDA | −172 | 108 | −218 | 402 | 373 |
| Depreciation & amort. | −48 | −48 | −45 | −13 | −3 |
| EBIT | −220 | 60 | −262 | 389 | 370 |
| Net financials | −1 | −35 | −0 | −43 | −31 |
| Profit before tax | −221 | 25 | −263 | 345 | 339 |
| Tax | −48 | 6 | −58 | 76 | 75 |
| Net profit | −173 | 20 | −205 | 269 | 264 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 602 | 1 555 | 1 355 | 1 735 | 1 290 |
| Equity | 350 | 370 | 165 | 434 | 698 |
| Long-term debt | 1 050 | 1 050 | 1 050 | 1 050 | 250 |
| Short-term debt | 202 | 135 | 140 | 251 | 341 |
| Total debt | 1 252 | 1 185 | 1 190 | 1 301 | 591 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MF Chief Executive Officer | Chief Executive Officer | 2025 |
IM Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2013 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2013 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Maren Frøiland Sørskår | Chief Executive Officer | 0 companies |
| Inger Marie Johannessen | Chief Executive Officer | 0 companies |
| Thor Johannessen | Chairman | 0 companies |
| Øyvind Sørskår | Chairman | 0 companies |
| Petter Frøiland | Board of Directors | 0 companies |
| John Ove Tolleshaug | Board of Directors | 0 companies |
| Per Ivar Frøiland | Board of Directors | 0 companies |