| Revenue | NOK 1,4M | -11% |
| EBITDA | NOK 1M | -18% |
| Net profit | NOK 304K | -24% |
| Total assets | NOK 11,5M | -5% |
| Equity | NOK 521K | -62% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 668 | 1 806 | 1 087 | 1 137 | 1 103 | 1 219 | 1 287 | 1 394 | 981 | 1 317 | 1 580 | 1 413 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 663 | 1 748 | 1 037 | 992 | 1 024 | 1 061 | 1 069 | 1 153 | 675 | 927 | 1 248 | 1 017 |
| Depreciation & amort. | −60 | −216 | −216 | −216 | −236 | −236 | −236 | −243 | −255 | −242 | −218 | −69 |
| EBIT | 603 | 1 532 | 821 | 776 | 788 | 825 | 833 | 910 | 420 | 685 | 1 030 | 948 |
| Net financials | −175 | −348 | −507 | −376 | −396 | −396 | −444 | −388 | −344 | −367 | −488 | −567 |
| Profit before tax | 428 | 1 184 | 314 | 400 | 393 | 429 | 389 | 522 | 76 | 318 | 542 | 381 |
| Tax | 116 | 320 | 83 | 99 | 95 | 116 | 105 | 131 | 45 | 91 | 143 | 77 |
| Net profit | 313 | 864 | 231 | 301 | 297 | 313 | 284 | 391 | 31 | 227 | 399 | 304 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 597 | 12 377 | 12 392 | 11 922 | 11 660 | 10 964 | 11 301 | 11 183 | 10 876 | 10 802 | 12 053 | 11 469 |
| Equity | 363 | 1 227 | 723 | 424 | 721 | 1 034 | 818 | 1 209 | 1 241 | 968 | 1 367 | 521 |
| Long-term debt | 11 685 | 10 727 | 11 056 | 10 647 | 10 267 | 9 533 | 9 539 | 9 090 | 8 417 | 7 990 | 9 000 | 8 550 |
| Short-term debt | 550 | 422 | 612 | 852 | 672 | 397 | 944 | 883 | 1 218 | 1 845 | 1 686 | 2 398 |
| Total debt | 12 235 | 11 150 | 11 669 | 11 499 | 10 939 | 9 930 | 10 483 | 9 973 | 9 635 | 9 835 | 10 686 | 10 948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AM Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frode Wang Invest As | Company | 50.0% | 50.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Wang Paulsen | Chief Executive Officer | 0 companies |
| Arnt Morgan Hansen | Deputy Member | 0 companies |