| Revenue | NOK 838K | -33% |
| EBITDA | NOK 443K | +6% |
| Net profit | NOK -1,1M | -41% |
| Total assets | NOK 20,3M | +8% |
| Equity | NOK -2,4M | -93% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 933 | 886 | 802 | 1 258 | 838 |
| Staff expenses | −0 | −0 | −18 | −0 | −0 |
| EBITDA | 322 | 453 | 288 | 417 | 443 |
| Depreciation & amort. | −154 | −128 | −82 | −82 | −82 |
| EBIT | 167 | 325 | 206 | 336 | 361 |
| Net financials | −1 153 | −618 | −678 | −1 150 | −1 508 |
| Profit before tax | −985 | −293 | −472 | −814 | −1 147 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −985 | −293 | −472 | −814 | −1 147 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 885 | 16 841 | 17 462 | 18 807 | 20 304 |
| Equity | −2 629 | 49 | −424 | −1 238 | −2 385 |
| Long-term debt | 16 109 | 16 270 | 17 383 | 19 051 | 21 784 |
| Short-term debt | 404 | 523 | 503 | 994 | 906 |
| Total debt | 16 514 | 16 793 | 17 886 | 20 045 | 22 689 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HA Accountant | Accountant | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (3) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Amundsen | Accountant | 0 companies |
| John Syrstad | Board of Directors | 0 companies |
| Marius Haabeth | Board of Directors | 0 companies |
| Mikal Haugen Bjørnstad | Chairman | 0 companies |
| Georg Ludvig Williamsen | Board of Directors | 0 companies |
| Trond Lenschow Ratdal | Board of Directors | 0 companies |