| Revenue | NOK 1,9M | +34% |
| EBITDA | NOK 1,8M | +32% |
| Net profit | NOK 895K | -5% |
| Total assets | NOK 12M | +38% |
| Equity | NOK 54K | +1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88 | 700 | 713 | 779 | 1 025 | 1 089 | 1 127 | 1 148 | 1 168 | 1 208 | 1 339 | 1 417 | 1 904 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 |
| EBITDA | 62 | 673 | 696 | 762 | 1 002 | 1 058 | 1 104 | 1 094 | 1 146 | 1 174 | 1 306 | 1 372 | 1 806 |
| Depreciation & amort. | −31 | −257 | −257 | −286 | −325 | −325 | −267 | −221 | −208 | −197 | −186 | −186 | −436 |
| EBIT | 30 | 415 | 438 | 476 | 677 | 733 | 837 | 873 | 938 | 977 | 1 120 | 1 186 | 1 371 |
| Net financials | −86 | −244 | −184 | −213 | −234 | −232 | −237 | −182 | −158 | −172 | −1 | 26 | −223 |
| Profit before tax | −56 | 171 | 254 | 263 | 443 | 501 | 600 | 692 | 779 | 805 | 1 119 | 1 212 | 1 147 |
| Tax | −15 | 46 | 65 | 64 | 105 | 115 | 132 | 152 | 171 | 177 | 246 | 267 | 253 |
| Net profit | −41 | 125 | 189 | 199 | 338 | 386 | 468 | 539 | 608 | 628 | 873 | 945 | 895 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 742 | 7 303 | 7 411 | 9 333 | 9 240 | 8 992 | 8 856 | 8 758 | 8 467 | 8 145 | 8 011 | 8 647 | 11 957 |
| Equity | −11 | 114 | 53 | 52 | 60 | 66 | 74 | 74 | 82 | 49 | 52 | 53 | 54 |
| Long-term debt | 9 000 | 7 156 | 6 795 | 8 948 | 8 668 | 8 362 | 8 116 | 7 958 | 7 579 | 7 211 | 5 760 | 7 298 | 10 742 |
| Short-term debt | 753 | 32 | 563 | 333 | 512 | 565 | 666 | 726 | 806 | 884 | 2 199 | 1 296 | 1 161 |
| Total debt | 9 753 | 7 188 | 7 358 | 9 281 | 9 180 | 8 926 | 8 782 | 8 684 | 8 385 | 8 095 | 7 959 | 8 594 | 11 903 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sr Holding As | Company | 45.0% | 45.0% | 2022 |
Trito Holding As | Company | 45.0% | 45.0% | 2022 |
Stålprofil Sør As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Thorin | Board of Directors | 0 companies |
| Thor Arvid Kjær | Board of Directors | 0 companies |
| Ståle Rysstad | Chairman | 0 companies |
| Øyvind Thorin | Board of Directors | 0 companies |