| Revenue | NOK 4,5M | +1% |
| EBITDA | NOK 1,9M | +206% |
| Net profit | NOK 498K | +152% |
| Total assets | NOK 4,8M | +26% |
| Equity | NOK -4,7M | +10% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 979 | 1 993 | 2 077 | 2 381 | 4 787 | 6 192 | 5 662 | 5 742 | 4 970 | 4 475 | 4 532 |
| Staff expenses | −35 | −532 | −483 | −2 492 | −1 034 | −638 | −530 | −1 377 | −1 189 | −2 055 | −2 175 | −1 599 |
| EBITDA | −271 | −954 | −2 043 | −4 201 | −5 719 | 797 | 4 217 | 1 771 | 2 896 | 720 | 630 | 1 925 |
| Depreciation & amort. | −6 | −24 | −188 | −2 107 | −5 089 | −7 056 | −6 762 | −4 839 | −3 094 | −1 494 | −765 | −588 |
| EBIT | −277 | −978 | −2 232 | −6 308 | −10 808 | −6 259 | −2 546 | −3 068 | −198 | −774 | −135 | 1 338 |
| Net financials | −5 | −9 | −67 | −171 | −661 | −855 | −627 | −787 | −912 | −708 | −827 | −839 |
| Profit before tax | −282 | −986 | −2 299 | −6 479 | −11 469 | −7 114 | −3 173 | −3 855 | −1 109 | −1 482 | −962 | 498 |
| Tax | −74 | 74 | −1 210 | −0 | −0 | 1 210 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −208 | −1 060 | −1 089 | −6 479 | −11 469 | −8 324 | −3 173 | −3 855 | −1 109 | −1 482 | −962 | 498 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 540 | 2 060 | 10 588 | 16 428 | 22 239 | 15 643 | 11 093 | 7 712 | 6 683 | 4 751 | 3 776 | 4 757 |
| Equity | 384 | 474 | 5 822 | 8 092 | 6 685 | 4 010 | 2 199 | −1 656 | −2 765 | −4 247 | −5 209 | −4 711 |
| Long-term debt | 121 | 0 | 2 603 | 5 572 | 5 324 | 7 758 | 8 442 | 8 925 | 9 048 | 8 448 | 8 620 | 9 025 |
| Short-term debt | 35 | 1 586 | 2 163 | 2 764 | 10 230 | 3 875 | 452 | 443 | 401 | 550 | 365 | 443 |
| Total debt | 156 | 1 586 | 4 766 | 8 336 | 15 554 | 11 633 | 8 894 | 9 368 | 9 449 | 8 998 | 8 985 | 9 468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vestland Invest As | Company | 21.2% | 21.2% | 2022 |
Idekapital As | Company | 20.7% | 20.7% | 2022 |
Spiralis As | Company | 20.3% | 20.3% | 2022 |
Moca Invest As | Company | 11.1% | 11.1% | 2022 |
Barth Holding As | Company | 5.6% | 5.6% | 2022 |
Campfire As | Company | 3.4% | 3.4% | 2022 |
Sigvind Invest As | Company | 2.8% | 2.8% | 2022 |
| Individual | 2.7% | 2.7% | 2022 | |
Knut Aase | Company | 2.6% | 2.6% | 2022 |
Hansen | Company | 2.2% | 2.2% | 2022 |
BLEASING AS | Company | 1.6% | 1.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Kristian Takvam | Chief Executive Officer | 0 companies |
| Hans Anders Borgen | Board of Directors | 0 companies |
| Bjørn Cato Arntsen | Board of Directors | 0 companies |
| Erik Langaker | Board of Directors | 0 companies |
| Anders Brandt | Chairman | 0 companies |
| Jørgen Schibsted | Board of Directors | 0 companies |