| Revenue | NOK 9,8M | +18% |
| EBITDA | NOK -3,3M | -185% |
| Net profit | NOK -3,4M | -177% |
| Total assets | NOK 5M | +110% |
| Equity | NOK -2,9M | -493% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 3 352 | 3 678 | 5 651 | 8 340 | 9 822 |
| Staff expenses | −904 | −714 | −1 753 | −2 948 | −3 781 |
| EBITDA | −1 358 | −376 | −1 495 | −1 173 | −3 343 |
| Depreciation & amort. | −157 | −298 | −25 | −54 | −51 |
| EBIT | −1 515 | −675 | −1 520 | −1 227 | −3 394 |
| Net financials | −2 | −62 | −45 | −3 | −18 |
| Profit before tax | −1 518 | −737 | −1 565 | −1 230 | −3 411 |
| Tax | −267 | −110 | 82 | −0 | −0 |
| Net profit | −1 251 | −627 | −1 647 | −1 230 | −3 411 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2 341 | 3 523 | 1 477 | 2 375 | 4 984 |
| Equity | 1 299 | 2 388 | 741 | −490 | −2 901 |
| Long-term debt | 150 | 0 | 0 | 0 | 0 |
| Short-term debt | 892 | 1 135 | 736 | 2 865 | 7 884 |
| Total debt | 1 042 | 1 135 | 736 | 2 865 | 7 884 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Arnfinn Johnsen | Chief Executive Officer | 0 companies |
| Jan Steinar Hagen | Chairman | 0 companies |