| Revenue | NOK 1,4M | +4% |
| EBITDA | NOK 948K | +3% |
| Net profit | NOK 141K | +0% |
| Total assets | NOK 11,7M | -4% |
| Equity | NOK 3,5M | +2% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | 338 | 352 | 356 | 367 | 508 | 1 030 | 1 119 | 1 184 | 1 238 | 1 302 | 1 356 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 124 | 316 | 337 | 341 | 353 | 486 | 967 | 777 | 825 | 867 | 922 | 948 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −70 | −209 | −217 | −220 | −220 | −220 | −220 |
| EBIT | 124 | 316 | 337 | 341 | 353 | 416 | 757 | 560 | 605 | 647 | 702 | 727 |
| Net financials | −134 | −206 | −204 | −199 | −197 | −380 | −454 | −499 | −474 | −371 | −522 | −547 |
| Profit before tax | −10 | 110 | 133 | 142 | 156 | 36 | 303 | 61 | 130 | 275 | 180 | 180 |
| Tax | −3 | 30 | 36 | 36 | 37 | 8 | 67 | 13 | 29 | 61 | 40 | 40 |
| Net profit | −7 | 80 | 97 | 107 | 118 | 28 | 237 | 48 | 102 | 215 | 140 | 141 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 506 | 4 344 | 4 436 | 4 444 | 4 763 | 12 813 | 13 072 | 13 684 | 13 116 | 12 427 | 12 170 | 11 724 |
| Equity | 98 | 178 | 275 | 381 | 499 | 2 527 | 2 764 | 2 992 | 3 166 | 3 381 | 3 464 | 3 534 |
| Long-term debt | 4 382 | 4 138 | 4 042 | 3 942 | 4 139 | 12 153 | 10 058 | 10 622 | 9 843 | 8 857 | 8 444 | 7 909 |
| Short-term debt | 27 | 28 | 119 | 121 | 125 | −1 868 | 250 | 70 | 106 | 189 | 262 | 282 |
| Total debt | 4 409 | 4 167 | 4 162 | 4 063 | 4 263 | 10 285 | 10 308 | 10 692 | 9 950 | 9 046 | 8 706 | 8 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
ML Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mercurius Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Einar Lunde | Chief Executive Officer | 0 companies |
| Monica Lunde | Deputy Member | 0 companies |