| Revenue | NOK 1,2M | +9% |
| EBITDA | NOK 733K | -5% |
| Net profit | NOK 190K | -18% |
| Total assets | NOK 7,8M | -3% |
| Equity | NOK 1,3M | +18% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 193 | 1 465 | 1 158 | 984 | 1 203 | 636 | 793 | 871 | 1 007 | 1 110 | 1 097 | 1 192 |
| Staff expenses | −14 | −562 | −734 | −667 | −657 | −77 | −155 | −43 | −5 | −6 | −14 | −16 |
| EBITDA | 154 | 587 | 87 | −116 | 186 | 195 | 179 | 257 | 244 | 632 | 774 | 733 |
| Depreciation & amort. | −0 | −0 | −4 | −62 | −62 | −62 | −42 | −37 | −37 | −37 | −43 | −41 |
| EBIT | 154 | 587 | 83 | −177 | 124 | 133 | 137 | 220 | 207 | 595 | 731 | 692 |
| Net financials | −80 | −93 | −79 | −81 | −92 | −95 | −222 | −191 | −203 | −291 | −435 | −449 |
| Profit before tax | 75 | 495 | 3 | −258 | 32 | 38 | −86 | 29 | 4 | 303 | 296 | 243 |
| Tax | 21 | 134 | −0 | −19 | −0 | −0 | −0 | −0 | −0 | 31 | 65 | 54 |
| Net profit | 54 | 361 | 4 | −239 | 32 | 38 | −86 | 29 | 4 | 273 | 231 | 190 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 865 | 3 091 | 3 388 | 3 359 | 3 057 | 6 964 | 6 591 | 6 910 | 8 292 | 8 240 | 8 034 | 7 789 |
| Equity | 418 | 779 | 783 | 544 | 576 | 614 | 528 | 558 | 562 | 834 | 1 065 | 1 255 |
| Long-term debt | 1 935 | 1 353 | 2 146 | 2 423 | 2 257 | 5 975 | 5 675 | 6 132 | 7 400 | 7 092 | 6 725 | 6 424 |
| Short-term debt | 511 | 959 | 459 | 392 | 224 | 375 | 388 | 221 | 330 | 314 | 244 | 110 |
| Total debt | 2 446 | 2 312 | 2 605 | 2 815 | 2 480 | 6 350 | 6 063 | 6 352 | 7 730 | 7 406 | 6 969 | 6 534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OÅ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
EM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norut As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ottar Åbrekk | Chief Executive Officer | 0 companies |
| Elin Magnhild Endal Åbrekk | Deputy Member | 0 companies |
| Joar Strand | Board of Directors | 0 companies |