| Revenue | NOK 0 | — |
| EBITDA | NOK -87K | +27% |
| Net profit | NOK -1,6M | -91% |
| Total assets | NOK 27,3M | +1% |
| Equity | NOK 2,1M | -43% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 216 | 542 | 292 | 30 | 395 | 552 | 552 | 408 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 114 | 129 | −4 | −56 | 193 | 196 | 154 | 193 | −18 | −42 | −119 | −87 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 114 | 129 | −4 | −56 | 193 | 196 | 154 | 193 | −18 | −42 | −119 | −87 |
| Net financials | −196 | −58 | −0 | 58 | −180 | −186 | −156 | −191 | 0 | −458 | −968 | −1 180 |
| Profit before tax | −82 | 71 | −4 | 3 | 13 | 10 | −2 | 2 | −18 | −500 | −1 087 | −1 267 |
| Tax | −0 | −0 | −6 | 1 | 3 | 2 | −1 | 0 | −4 | −110 | −239 | 353 |
| Net profit | −82 | 71 | 2 | 2 | 10 | 8 | −2 | 1 | −14 | −390 | −848 | −1 620 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 759 | 9 860 | 10 829 | 11 362 | 15 188 | 14 971 | 14 953 | 19 535 | 19 505 | 22 464 | 27 121 | 27 338 |
| Equity | 2 818 | 4 977 | 4 979 | 4 981 | 4 990 | 4 998 | 4 996 | 4 997 | 4 983 | 4 593 | 3 745 | 2 125 |
| Long-term debt | 6 800 | 4 715 | 5 165 | 6 350 | 10 000 | 9 787 | 9 734 | 14 222 | 14 522 | 0 | 0 | 25 196 |
| Short-term debt | 141 | 168 | 685 | 31 | 198 | 187 | 223 | 316 | 0 | 17 871 | 23 376 | 17 |
| Total debt | 6 941 | 4 883 | 5 850 | 6 381 | 10 198 | 9 973 | 9 957 | 14 538 | 14 522 | 17 871 | 23 376 | 25 213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RK Deputy Member | Deputy Member | 2013 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bomer Tomteselskap As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Marcus Engebretsen | Chief Executive Officer | 0 companies |
| Rolf Kvål | Deputy Member | 0 companies |
| Petter Erik Samuelsen | Chief Executive Officer | 0 companies |
| Jørn Bertil Lyshoel | Chairman | 0 companies |