| Revenue | NOK 1,2M | +3% |
| EBITDA | NOK 1M | +2% |
| Net profit | NOK 127K | +48% |
| Total assets | NOK 8,5M | -3% |
| Equity | NOK 571K | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 062 | 1 078 | 1 244 | 1 204 | 1 241 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 863 | 901 | 1 020 | 1 026 | 1 046 |
| Depreciation & amort. | −357 | −360 | −360 | −360 | −360 |
| EBIT | 506 | 541 | 660 | 666 | 687 |
| Net financials | −251 | −362 | −455 | −555 | −523 |
| Profit before tax | 255 | 180 | 205 | 110 | 163 |
| Tax | 47 | 30 | 54 | 24 | 36 |
| Net profit | 208 | 149 | 151 | 86 | 127 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9 870 | 9 479 | 9 053 | 8 789 | 8 535 |
| Equity | 185 | 334 | 485 | 571 | 571 |
| Long-term debt | 9 092 | 8 641 | 8 186 | 7 725 | 0 |
| Short-term debt | 594 | 504 | 383 | 493 | 699 |
| Total debt | 9 685 | 9 144 | 8 568 | 8 218 | 7 964 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigvard Michael Madsen | Chief Executive Officer | 0 companies |
| Karl-Aage Tvedt | Chairman | 0 companies |
| Trond Tvedt | Board of Directors | 0 companies |