| Revenue | NOK 0 | — |
| EBITDA | NOK -85K | -4% |
| Net profit | NOK -553K | -17% |
| Total assets | NOK 15,5M | -5% |
| Equity | NOK 3,9M | -17% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 635 | 2 204 | 1 674 | 435 | 105 | 0 | 0 | 202 | 360 | 360 | 360 | 0 | 0 |
| Staff expenses | −231 | −842 | −990 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 326 | 1 193 | 457 | 389 | 73 | −78 | −16 | 159 | 320 | 290 | 153 | −82 | −85 |
| Depreciation & amort. | −0 | −0 | −8 | −9 | −9 | −9 | −9 | −1 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 326 | 1 193 | 449 | 380 | 64 | −87 | −25 | 158 | 320 | 290 | 153 | −82 | −85 |
| Net financials | −33 | −42 | −29 | −37 | 5 618 | −98 | 265 | −224 | −47 | −146 | 108 | −391 | −468 |
| Profit before tax | 293 | 1 151 | 420 | 343 | 5 682 | −185 | 240 | −66 | 274 | 145 | 261 | −473 | −553 |
| Tax | 81 | 313 | 115 | 86 | 5 | −1 | 15 | −14 | 61 | 33 | −0 | −0 | −0 |
| Net profit | 212 | 838 | 305 | 257 | 5 677 | −184 | 225 | −53 | 213 | 112 | 261 | −473 | −553 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 994 | 4 493 | 4 132 | 4 029 | 10 827 | 8 795 | 7 445 | 10 923 | 11 256 | 15 397 | 17 245 | 16 270 | 15 491 |
| Equity | 312 | 1 150 | 1 455 | 1 712 | 7 389 | 7 204 | 7 430 | 7 377 | 7 590 | 7 163 | 7 174 | 4 701 | 3 898 |
| Long-term debt | 2 384 | 2 384 | 2 385 | 2 129 | 1 985 | 1 584 | 0 | 3 536 | 3 469 | 5 297 | 9 727 | 11 007 | 0 |
| Short-term debt | 297 | 959 | 292 | 188 | 1 454 | 7 | 15 | 9 | 197 | 2 937 | 345 | 562 | 586 |
| Total debt | 2 681 | 3 343 | 2 677 | 2 317 | 3 439 | 1 591 | 15 | 3 546 | 3 666 | 8 234 | 10 072 | 11 569 | 11 593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Kristine Rugland Thulin | Deputy Member | 0 companies |
| Kjetil Thulin | Chairman | 0 companies |