| Revenue | NOK 117K | -80% |
| EBITDA | NOK -203K | -195% |
| Net profit | NOK -466K | -162% |
| Total assets | NOK 4,2M | -9% |
| Equity | NOK 93K | -83% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 461 | 1 038 | 2 485 | 1 592 | 1 031 | 3 656 | 11 071 | 6 871 | 6 002 | 5 137 | 599 | 117 |
| Staff expenses | −0 | −0 | −0 | −276 | −181 | −281 | −0 | −0 | −0 | −0 | −0 | −32 |
| EBITDA | −236 | −629 | 1 400 | 786 | 200 | 103 | 479 | 247 | 349 | 824 | 213 | −203 |
| Depreciation & amort. | −85 | −88 | −98 | −77 | −97 | −113 | −218 | −265 | −232 | −202 | −250 | −28 |
| EBIT | −322 | −717 | 1 301 | 709 | 103 | −10 | 261 | −18 | 118 | 622 | −37 | −231 |
| Net financials | −89 | −236 | −373 | −14 | −22 | −47 | −56 | −35 | −35 | −113 | −190 | −235 |
| Profit before tax | −410 | −954 | 928 | 695 | 82 | −57 | 205 | −53 | 82 | 509 | −227 | −466 |
| Tax | −0 | −0 | −0 | 65 | 28 | −17 | 45 | −12 | 18 | 112 | −49 | −0 |
| Net profit | −410 | −954 | 928 | 630 | 54 | −40 | 159 | −41 | 64 | 397 | −178 | −466 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 554 | 3 487 | 944 | 802 | 713 | 2 311 | 2 216 | 1 993 | 4 977 | 4 024 | 4 646 | 4 226 |
| Equity | −380 | −1 334 | −406 | 224 | 278 | 239 | 398 | 357 | 421 | 480 | 558 | 93 |
| Long-term debt | 0 | 4 464 | 408 | 454 | 281 | 1 293 | 779 | 598 | 2 702 | 2 579 | 3 407 | 3 249 |
| Short-term debt | 1 935 | 356 | 941 | 123 | 154 | 780 | 1 039 | 1 038 | 1 854 | 965 | 681 | 884 |
| Total debt | 1 935 | 4 821 | 1 350 | 577 | 435 | 2 073 | 1 818 | 1 636 | 4 556 | 3 544 | 4 088 | 4 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nj Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Jordalen | Deputy Member | 0 companies |
| Frode Nummedal | Chairman | 0 companies |