| Revenue | NOK 191K | -5% |
| EBITDA | NOK -115K | -1024% |
| Net profit | NOK -59K | -143% |
| Total assets | NOK 1,2M | -7% |
| Equity | NOK 1,2M | -5% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 989 | 4 711 | 3 584 | 3 557 | 3 817 | 2 805 | 2 054 | 2 026 | 700 | 102 | 202 | 191 |
| Staff expenses | −661 | −2 881 | −2 784 | −2 794 | −2 830 | −1 564 | −1 409 | −1 381 | −464 | 5 | −6 | −0 |
| EBITDA | 96 | 805 | 295 | 212 | 418 | 554 | 204 | 293 | 2 | −43 | −10 | −115 |
| Depreciation & amort. | −4 | −7 | −7 | −3 | −0 | −0 | −0 | −0 | −9 | −11 | −11 | −4 |
| EBIT | 92 | 798 | 288 | 209 | 418 | 554 | 204 | 293 | −7 | −54 | −21 | −119 |
| Net financials | 0 | 1 | 0 | 12 | −17 | 1 | 47 | 117 | 68 | −253 | 159 | 16 |
| Profit before tax | 92 | 799 | 288 | 221 | 400 | 555 | 252 | 410 | 61 | −307 | 138 | −103 |
| Tax | 26 | 220 | 80 | 54 | 104 | 124 | 44 | 60 | −5 | 5 | −0 | −44 |
| Net profit | 65 | 578 | 208 | 167 | 297 | 432 | 207 | 350 | 66 | −312 | 138 | −59 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 690 | 1 605 | 1 617 | 1 867 | 2 118 | 1 743 | 1 884 | 2 256 | 1 476 | 1 137 | 1 303 | 1 206 |
| Equity | 158 | 736 | 945 | 1 112 | 1 409 | 1 311 | 1 518 | 1 869 | 1 435 | 1 123 | 1 261 | 1 202 |
| Long-term debt | 2 | 3 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 530 | 866 | 672 | 755 | 709 | 431 | 364 | 387 | 42 | 15 | 42 | 4 |
| Total debt | 532 | 868 | 672 | 755 | 709 | 432 | 366 | 387 | 42 | 15 | 42 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne-Lise Karlsen | Deputy Member | 0 companies |
| Ole Gunnar Honningsøy | Chairman | 0 companies |