| Revenue | NOK 621K | -13% |
| EBITDA | NOK 114K | -21% |
| Net profit | NOK 267K | -72% |
| Total assets | NOK 6,7M | -3% |
| Equity | NOK 3,9M | +7% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 726 | 523 | 524 | 1 364 | 1 714 | 1 741 | 1 885 | 2 426 | 2 841 | 1 325 | 808 | 717 | 850 | 891 | 853 | 710 | 621 |
| Staff expenses | −0 | −0 | −0 | −549 | −493 | −501 | −491 | −1 521 | −1 823 | −304 | 32 | −0 | −0 | −0 | −218 | −266 | −251 |
| EBITDA | 448 | 279 | 302 | 585 | 946 | 965 | 1 078 | 569 | 638 | 666 | 489 | 389 | 479 | 581 | 325 | 144 | 114 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 448 | 279 | 302 | 585 | 946 | 965 | 1 078 | 569 | 638 | 666 | 489 | 389 | 479 | 581 | 325 | 144 | 114 |
| Net financials | 5 | 1 | −3 | −2 | 2 | 18 | 23 | 26 | 52 | 7 | 11 | 17 | 24 | 7 | 22 | 867 | 228 |
| Profit before tax | 453 | 280 | 299 | 584 | 948 | 983 | 1 101 | 596 | 690 | 673 | 500 | 406 | 503 | 588 | 347 | 1 011 | 342 |
| Tax | 62 | 1 | 84 | 164 | 266 | 276 | 297 | 161 | 172 | 162 | 117 | 89 | 111 | 129 | 76 | 66 | 75 |
| Net profit | 391 | 279 | 215 | 420 | 682 | 708 | 804 | 435 | 518 | 511 | 383 | 317 | 392 | 458 | 271 | 945 | 267 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 322 | 3 582 | 3 775 | 2 683 | 3 563 | 4 575 | 3 528 | 4 242 | 3 724 | 3 218 | 3 175 | 3 653 | 4 404 | 5 144 | 5 793 | 6 844 | 6 656 |
| Equity | 2 249 | 2 252 | 2 467 | 887 | 1 569 | 277 | 1 081 | 1 081 | 1 199 | 910 | 1 293 | 1 610 | 2 002 | 2 461 | 2 732 | 3 677 | 3 943 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 674 | 1 937 | 2 291 | 2 552 | 2 796 | 2 994 | 2 494 |
| Short-term debt | 73 | 1 330 | 1 308 | 1 797 | 1 993 | 4 298 | 2 447 | 3 161 | 2 525 | 2 308 | 209 | 106 | 111 | 130 | 265 | 173 | 219 |
| Total debt | 73 | 1 330 | 1 308 | 1 797 | 1 993 | 4 298 | 2 447 | 3 161 | 2 525 | 2 308 | 1 882 | 2 043 | 2 402 | 2 683 | 3 061 | 3 167 | 2 712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nøve As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Henrik Aas | Deputy Member | 0 companies |
| Britt Karin Pande Aas | Chairman | 0 companies |