| Revenue | NOK 0 | — |
| EBITDA | NOK -6K | +33% |
| Net profit | NOK -4K | +22% |
| Total assets | NOK 5,7M | +21% |
| Equity | NOK 47K | +180% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 550 | 0 | 0 | 2 525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −20 | −107 | −47 | −25 | 2 500 | −46 | −16 | −21 | −16 | −113 | −8 | −6 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −20 | −107 | −47 | −25 | 2 500 | −46 | −16 | −21 | −16 | −113 | −8 | −6 |
| Net financials | −102 | −317 | −259 | −271 | −227 | −180 | −187 | −218 | −235 | 0 | −3 | 0 |
| Profit before tax | −122 | −424 | −306 | −296 | 2 273 | −226 | −203 | −239 | −250 | −113 | −12 | −6 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −25 | −6 | −1 |
| Net profit | −122 | −424 | −91 | −234 | 1 727 | −177 | −158 | −186 | −195 | −88 | −6 | −4 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 006 | 5 358 | 5 356 | 6 562 | 3 640 | 3 688 | 3 817 | 4 189 | 4 603 | 5 736 | 4 731 | 5 726 |
| Equity | 49 | 55 | −36 | 610 | 30 | −147 | −305 | −491 | −686 | −66 | −58 | 47 |
| Long-term debt | 4 600 | 5 275 | 5 358 | 5 739 | 706 | 7 473 | 7 846 | 8 953 | 10 080 | 5 305 | 4 787 | 4 844 |
| Short-term debt | 8 357 | 29 | 34 | 214 | 2 905 | 98 | 199 | 203 | 250 | 496 | 3 | 835 |
| Total debt | 12 957 | 5 304 | 5 392 | 5 953 | 3 610 | 3 834 | 4 123 | 4 680 | 5 290 | 5 802 | 4 790 | 5 679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jadefo Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Varun Kumar Sharma | Chief Executive Officer | 0 companies |
| Jack Dean Fossum | Chairman | 0 companies |
| Roar Løvdal | Board of Directors | 0 companies |