| Revenue | NOK 23,1M | -5% |
| EBITDA | NOK -2,4M | -961% |
| Net profit | NOK -2,8M | -4651% |
| Total assets | NOK 4,6M | -42% |
| Equity | NOK -83K | -104% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 290 | 7 125 | 6 554 | 5 718 | 6 651 | 7 971 | 11 162 | 16 497 | 17 596 | 30 653 | 24 376 | 23 056 |
| Staff expenses | −1 313 | −2 216 | −2 077 | −2 128 | −2 411 | −2 400 | −3 213 | −2 965 | −3 877 | −5 638 | −5 546 | −6 221 |
| EBITDA | 549 | 293 | 210 | 21 | −550 | 716 | 47 | 1 493 | 237 | −2 | 279 | −2 405 |
| Depreciation & amort. | −0 | −13 | −31 | −31 | −46 | −52 | −38 | −7 | −62 | −197 | −199 | −198 |
| EBIT | 549 | 279 | 179 | −9 | −596 | 664 | 8 | 1 486 | 175 | −199 | 81 | −2 603 |
| Net financials | −0 | −0 | −1 | 0 | −2 | −3 | −1 | 7 | −51 | −104 | −139 | −189 |
| Profit before tax | 549 | 279 | 177 | −9 | −598 | 662 | 7 | 1 493 | 124 | −304 | −59 | −2 792 |
| Tax | 154 | 67 | 57 | −22 | −21 | 23 | 15 | 7 | 2 | −2 | −0 | −0 |
| Net profit | 395 | 212 | 121 | 13 | −577 | 639 | −8 | 1 486 | 122 | −302 | −59 | −2 792 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 329 | 2 651 | 2 436 | 2 302 | 2 005 | 2 734 | 3 525 | 5 274 | 8 361 | 10 773 | 7 954 | 4 641 |
| Equity | 430 | 642 | 763 | 807 | 230 | 869 | 862 | 2 348 | 2 470 | 2 168 | 2 110 | −83 |
| Long-term debt | 822 | 775 | 720 | 633 | 602 | 602 | 605 | 605 | 1 557 | 2 780 | 2 304 | 1 238 |
| Short-term debt | 1 077 | 1 234 | 953 | 863 | 1 173 | 1 263 | 2 058 | 2 321 | 4 334 | 5 824 | 3 541 | 3 486 |
| Total debt | 1 899 | 2 009 | 1 673 | 1 496 | 1 775 | 1 865 | 2 663 | 2 926 | 5 892 | 8 604 | 5 845 | 4 724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Merete Christensen | Deputy Member | 0 companies |
| Bjørn Franklin Bergh | Board of Directors | 0 companies |
| Theo Bara Bergh Mbow | Board of Directors | 0 companies |
| Ann Kristin Bergh | Chairman | 0 companies |
| Christoffer Hans William Bjuren | Board of Directors | 0 companies |
| Annichen Christensen | Chairman | 0 companies |