| Revenue | NOK 36,2M | -12% |
| EBITDA | NOK 2M | -66% |
| Net profit | NOK 1,6M | -66% |
| Total assets | NOK 17,1M | -12% |
| Equity | NOK 9,1M | -5% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 910 | 34 656 | 52 731 | 41 194 | 36 167 |
| Staff expenses | −12 461 | −11 835 | −14 631 | −15 530 | −16 301 |
| EBITDA | 3 860 | 5 120 | 7 434 | 5 831 | 1 966 |
| Depreciation & amort. | −131 | −149 | −175 | −160 | −167 |
| EBIT | 3 729 | 4 971 | 7 259 | 5 672 | 1 799 |
| Net financials | 5 | 32 | 125 | 181 | 197 |
| Profit before tax | 3 734 | 5 003 | 7 384 | 5 853 | 1 996 |
| Tax | 824 | 1 104 | 1 819 | 1 196 | 435 |
| Net profit | 2 910 | 3 899 | 5 565 | 4 657 | 1 561 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 009 | 17 173 | 21 081 | 19 497 | 17 101 |
| Equity | 6 885 | 7 285 | 7 849 | 9 506 | 9 067 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 124 | 9 889 | 13 232 | 9 990 | 8 034 |
| Total debt | 7 124 | 9 889 | 13 232 | 9 990 | 8 034 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FW Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 49% | 49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Widme | Chief Executive Officer | 0 companies |
| Marius Grue | Board of Directors | 0 companies |
| Johnny Kaupang | Chairman | 0 companies |
| Arild Endrestøl | Board of Directors | 0 companies |
| Stein Olsaker | Chairman | 0 companies |