| Revenue | NOK 178K | -10% |
| EBITDA | NOK -7K | -122% |
| Net profit | NOK -7K | -123% |
| Total assets | NOK 113K | +3% |
| Equity | NOK 12K | -38% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 420 | 1 139 | 863 | 833 | 754 | 671 | 877 | 768 | 691 | 243 | 197 | 178 |
| Staff expenses | −182 | −375 | −334 | −330 | −334 | −299 | −256 | −323 | −161 | −25 | −22 | −34 |
| EBITDA | 71 | 22 | 12 | 13 | −34 | −55 | 29 | −51 | 72 | −37 | 32 | −7 |
| Depreciation & amort. | −3 | −7 | −7 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 68 | 15 | 5 | 8 | −34 | −55 | 29 | −51 | 72 | −37 | 32 | −7 |
| Net financials | 0 | −0 | −5 | −2 | −1 | 0 | −4 | −4 | −8 | −0 | 0 | −0 |
| Profit before tax | 68 | 14 | 1 | 6 | −34 | −55 | 25 | −56 | 64 | −37 | 32 | −7 |
| Tax | 17 | 4 | 0 | 5 | −0 | 2 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 52 | 10 | 1 | 1 | −34 | −57 | 25 | −56 | 64 | −37 | 32 | −7 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165 | 450 | 233 | 340 | 270 | 179 | 131 | 142 | 238 | 85 | 110 | 113 |
| Equity | 72 | 81 | 82 | 83 | 49 | −9 | 17 | −39 | 25 | −13 | 20 | 12 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 368 | 151 | 257 | 222 | 187 | 114 | 181 | 213 | 98 | 90 | 101 |
| Total debt | 93 | 368 | 151 | 257 | 222 | 187 | 114 | 181 | 213 | 98 | 90 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Deputy Member | Deputy Member | 2013 | — | — |
JO Accountant | Accountant | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anita Jonsson | Deputy Member | 0 companies |
| Jan Odd Norø | Accountant | 0 companies |
| Svein Arild Rafaelsen | Chairman | 0 companies |