| Revenue | NOK 0 | — |
| EBITDA | NOK -117K | -29% |
| Net profit | NOK -4,6M | -5% |
| Total assets | NOK 98M | +12% |
| Equity | NOK -7,9M | -137% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −20 | −23 | −33 | −37 | −47 | −49 | −131 | −72 | −67 | −104 | −90 | −117 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −20 | −23 | −33 | −37 | −47 | −49 | −131 | −72 | −67 | −104 | −90 | −117 |
| Net financials | −1 381 | 1 387 | 1 035 | 37 | −417 | −1 121 | −1 652 | −121 | −2 324 | −3 512 | −4 228 | −4 437 |
| Profit before tax | −1 401 | 1 363 | 1 003 | 0 | −464 | −1 169 | −1 783 | −194 | −2 391 | −3 617 | −4 318 | −4 553 |
| Tax | −0 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 401 | 1 363 | 1 003 | 0 | −464 | −1 169 | −1 783 | −194 | −2 391 | −3 617 | −4 318 | −4 553 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 156 | 62 128 | 78 871 | 77 097 | 82 231 | 81 085 | 87 291 | 87 098 | 84 833 | 81 910 | 87 203 | 98 023 |
| Equity | 8 234 | 9 597 | 10 600 | 10 600 | 10 136 | 8 967 | 7 184 | 6 990 | 4 599 | 982 | −3 335 | −7 888 |
| Long-term debt | 53 375 | 52 075 | 67 725 | 66 025 | 72 000 | 72 000 | 80 000 | 80 000 | 80 000 | 80 000 | 10 292 | 105 000 |
| Short-term debt | 548 | 456 | 546 | 471 | 95 | 119 | 108 | 108 | 233 | 928 | 80 247 | 911 |
| Total debt | 53 923 | 52 531 | 68 271 | 66 496 | 72 095 | 72 119 | 80 108 | 80 108 | 80 233 | 80 928 | 90 539 | 105 911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2024 | — | — |
TØ Contact Person | Contact Person | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandvold Development As | Company | 77.5% | 77.5% | 2023 |
Mallin Eiendom As | Company | 42.0% | 42.0% | 2024 |
Ng Eiendom Øst As | Company | 25.0% | 25.0% | 2024 |
Hein Holding As | Company | 17.3% | 17.3% | 2024 |
Gade As | Company | 10.0% | 10.0% | 2024 |
Haug Invest As | Company | 2.5% | 2.5% | 2024 |
Lbm Invest As | Company | 1.8% | 1.8% | 2024 |
Lakris Eiendom As | Company | 1.7% | 1.7% | 2023 |
Gabo Eiendom As | Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Martin Haug | Deputy Member | 0 companies |
| Thomas Ødegård | Contact Person | 0 companies |
| Fred-Arne Gade | Board of Directors | 0 companies |
| Stig Hvinden | Board of Directors | 0 companies |
| Tom Gregers Barfod | Board of Directors | 0 companies |
| Arne Medlien | Chairman | 0 companies |
| Rolf Erik Bugge | Board of Directors | 0 companies |