| Revenue | NOK 10,8M | +5% |
| EBITDA | NOK 10,7M | +6% |
| Net profit | NOK 4,4M | +8% |
| Total assets | NOK 66,4M | -4% |
| Equity | NOK 25,8M | -1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 219 | 8 044 | 8 331 | 8 165 | 9 161 | 9 005 | 9 149 | 9 213 | 9 680 | 10 311 | 10 803 |
| Staff expenses | −0 | −80 | −80 | −80 | −68 | −68 | −114 | −114 | −114 | −0 | −0 | −0 |
| EBITDA | 0 | 3 755 | 7 602 | 8 018 | 7 874 | 8 859 | 8 470 | 8 624 | 8 654 | 9 495 | 10 092 | 10 653 |
| Depreciation & amort. | −0 | −1 138 | −2 368 | −3 601 | −3 601 | −3 601 | −3 601 | 427 | −2 868 | −2 868 | −2 868 | −2 493 |
| EBIT | 0 | 2 617 | 5 234 | 4 418 | 4 273 | 5 258 | 4 869 | 9 050 | 5 786 | 6 627 | 7 224 | 8 160 |
| Net financials | 0 | −1 293 | −2 191 | −2 074 | −2 030 | −2 012 | −1 999 | −1 471 | −1 753 | −1 582 | −1 993 | −2 504 |
| Profit before tax | 0 | 1 323 | 3 043 | 2 344 | 2 243 | 3 246 | 2 870 | 7 579 | 4 033 | 5 046 | 5 231 | 5 656 |
| Tax | −0 | 357 | 789 | 573 | 531 | 746 | 631 | 1 705 | 855 | 1 110 | 1 150 | 1 244 |
| Net profit | 0 | 966 | 2 254 | 1 771 | 1 712 | 2 500 | 2 238 | 5 874 | 3 178 | 3 936 | 4 081 | 4 412 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 74 218 | 94 710 | 91 889 | 90 606 | 88 436 | 81 699 | 83 395 | 74 204 | 70 996 | 68 958 | 66 394 |
| Equity | — | 20 048 | 21 302 | 22 073 | 22 785 | 22 385 | 20 299 | 26 172 | 27 062 | 26 622 | 26 091 | 25 760 |
| Long-term debt | 0 | 48 657 | 68 405 | 62 814 | 59 933 | 57 023 | 54 263 | 51 997 | 43 439 | 38 350 | 36 953 | 34 415 |
| Short-term debt | 0 | 5 513 | 5 004 | 7 003 | 7 888 | 9 028 | 7 137 | 5 225 | 3 703 | 6 024 | 5 914 | 6 219 |
| Total debt | 0 | 54 170 | 73 408 | 69 817 | 67 821 | 66 051 | 61 400 | 57 222 | 47 142 | 44 373 | 42 867 | 40 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Contact Person | Contact Person | 2023 | — | — |
TØ Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forus Kombibygg Invest As | Company | 96.3% | 96.3% | 2024 |
| Individual | 96.3% | 96.3% | 2022 | |
Ik Property As | Company | 3.8% | 3.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Gro Hansen | Contact Person | 0 companies |
| Thomas Ødegård | Contact Person | 0 companies |
| Sindre Wergeland | Board of Directors | 0 companies |
| Stian Pedersen | Chairman | 0 companies |
| Jan Krokedal | Chairman | 0 companies |
| Astrid Weltzin | Board of Directors | 0 companies |
| Steinar Håvarstein | Chairman | 0 companies |
| Kåre Idsøe | Board of Directors | 0 companies |
| Jens Alexander Strand | Board of Directors | 0 companies |
| Odd Jostein Helgøy | Board of Directors | 0 companies |