| Revenue | NOK 593K | -31% |
| EBITDA | NOK 90K | -86% |
| Net profit | NOK -752K | -81% |
| Total assets | NOK 10,3M | +9% |
| Equity | NOK -1,1M | -194% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 566 | 1 116 | 1 145 | 1 155 | 1 195 | 1 208 | 1 251 | 1 271 | 2 983 | 404 | 865 | 593 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 517 | 1 020 | 1 044 | 1 046 | 991 | 1 096 | 1 033 | 1 145 | 2 774 | −28 | 649 | 90 |
| Depreciation & amort. | −639 | −1 031 | −928 | −835 | −500 | −500 | −500 | −500 | −500 | −500 | −485 | −485 |
| EBIT | −122 | −11 | 116 | 211 | 491 | 596 | 533 | 645 | 2 274 | −528 | 164 | −394 |
| Net financials | −241 | −395 | −303 | −237 | −172 | −328 | −259 | −266 | −188 | −323 | −477 | −443 |
| Profit before tax | −363 | −407 | −187 | −26 | 319 | 268 | 274 | 379 | 2 086 | −851 | −313 | −837 |
| Tax | −0 | −208 | −58 | −10 | 71 | 55 | 60 | 83 | 459 | −187 | 102 | −85 |
| Net profit | −363 | −199 | −129 | −16 | 248 | 213 | 214 | 296 | 1 627 | −664 | −415 | −752 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 869 | 10 993 | 11 222 | 8 989 | 8 991 | 12 822 | 12 536 | 12 174 | 13 435 | 10 035 | 9 463 | 10 307 |
| Equity | −275 | −474 | 365 | 340 | 512 | 630 | 694 | 713 | 690 | 26 | −388 | −1 141 |
| Long-term debt | 12 008 | 11 311 | 10 742 | 8 576 | 8 204 | 11 939 | 11 532 | 11 093 | 10 603 | 9 971 | 9 659 | 9 416 |
| Short-term debt | 137 | 156 | 116 | 73 | 275 | 253 | 309 | 368 | 2 142 | 37 | 192 | 2 032 |
| Total debt | 12 145 | 11 467 | 10 858 | 8 649 | 8 479 | 12 192 | 11 842 | 11 461 | 12 745 | 10 008 | 9 851 | 11 448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Korsvik Invest As | Company | 50.0% | 50.0% | 2024 |
| Individual | 50.0% | 50.0% | 2022 | |
G Eiendom Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Natvig | Chief Executive Officer | 0 companies |
| Roy Kjøstvedt | Board of Directors | 0 companies |
| Roy Gundersen | Chairman | 0 companies |