| Revenue | NOK 31,1M | -23% |
| EBITDA | NOK -4,7M | -24% |
| Net profit | NOK -6,9M | -27% |
| Total assets | NOK 13M | -8% |
| Equity | NOK -109K | -104% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38 575 | 44 533 | 42 723 | 40 482 | 31 058 |
| Staff expenses | −5 791 | −5 201 | −6 333 | −5 939 | −6 035 |
| EBITDA | −1 274 | 1 958 | 876 | −3 786 | −4 690 |
| Depreciation & amort. | −998 | −1 185 | −775 | −2 559 | −1 851 |
| EBIT | −2 271 | 773 | 100 | −6 345 | −6 541 |
| Net financials | −337 | −169 | −621 | −650 | −394 |
| Profit before tax | −2 608 | 604 | −520 | −6 995 | −6 935 |
| Tax | −374 | −998 | −111 | −1 539 | −0 |
| Net profit | −2 234 | 1 602 | −409 | −5 457 | −6 935 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 116 | 15 852 | 15 471 | 14 226 | 13 028 |
| Equity | 3 083 | 4 684 | 4 275 | 3 025 | −109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 033 | 11 167 | 11 196 | 11 200 | 13 138 |
| Total debt | 7 033 | 11 167 | 11 196 | 11 200 | 13 138 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BN Chief Executive Officer | Chief Executive Officer | 2025 |
SO Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65.49% | 65.49% | 2024 | |
| Company | 20.94% | 20.94% | 2024 | |
| Company | 6.37% | 6.37% | 2024 | |
| Company | 5.09% | 5.09% | 2024 | |
| Individual | 1.04% | 1.04% | 2024 | |
| Company | 1.04% | 1.04% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bengt Nordstrøm Pettersen | Chief Executive Officer | 0 companies |
| Stian Olsen | Chief Executive Officer | 0 companies |
| Kenneth Ervik | Board of Directors | 0 companies |
| Karl Philip Lund | Board of Directors | 0 companies |
| Bror Martin Linnemann Larsen | Board of Directors | 0 companies |
| Rune Torgersen Wisted-Thu | Board of Directors | 0 companies |
| Morten Birkeland | Board of Directors | 0 companies |
| Morten Nordvold | Board of Directors | 0 companies |
| Carl Christian Krefting | Chairman | 0 companies |
| Frank Robert Hilmarsen Wirum | Board of Directors | 0 companies |
| Paul Wictor Christiansen | Board of Directors | 0 companies |