| Revenue | NOK 14,4M | +10% |
| EBITDA | NOK 3,8M | +10% |
| Net profit | NOK 3M | +214% |
| Total assets | NOK 15,8M | +23% |
| Equity | NOK 10,1M | +41% |
| Employees | 32 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 635 | 10 916 | 11 368 | 10 416 | 10 846 | 10 120 | 12 206 | 5 126 | 6 404 | 11 536 | 13 090 | 14 408 |
| Staff expenses | −7 341 | −9 463 | −10 003 | −8 140 | −8 883 | −8 276 | −10 524 | −4 385 | −5 198 | −8 113 | −9 476 | −10 447 |
| EBITDA | 1 058 | 1 223 | 1 127 | 2 066 | 1 684 | 1 590 | 1 479 | 598 | 1 077 | 3 279 | 3 417 | 3 760 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −20 | −28 |
| EBIT | 1 058 | 1 223 | 1 127 | 2 066 | 1 684 | 1 590 | 1 479 | 598 | 1 077 | 3 275 | 3 397 | 3 733 |
| Net financials | 4 | −41 | −9 | −21 | 52 | 283 | −127 | −2 366 | −689 | −2 651 | −1 654 | 117 |
| Profit before tax | 1 062 | 1 182 | 1 118 | 2 046 | 1 736 | 1 873 | 1 352 | −1 769 | 388 | 624 | 1 743 | 3 850 |
| Tax | 300 | 321 | 306 | 522 | 409 | 357 | 287 | 117 | 239 | 749 | 801 | 888 |
| Net profit | 763 | 861 | 812 | 1 524 | 1 327 | 1 516 | 1 065 | −1 886 | 149 | −125 | 942 | 2 962 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 139 | 4 502 | 5 465 | 6 933 | 10 707 | 11 754 | 13 495 | 9 051 | 13 794 | 13 811 | 12 867 | 15 849 |
| Equity | 963 | 1 824 | 2 636 | 4 160 | 5 487 | 7 003 | 8 068 | 6 181 | 6 330 | 6 205 | 7 147 | 10 108 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 283 | 2 085 | 1 885 | 1 686 | 5 042 | 3 940 | 1 887 | 1 468 |
| Short-term debt | 2 177 | 2 679 | 2 829 | 2 773 | 2 938 | 2 667 | 3 542 | 1 183 | 2 422 | 3 666 | 3 833 | 4 273 |
| Total debt | 2 177 | 2 679 | 2 829 | 2 773 | 5 220 | 4 752 | 5 427 | 2 869 | 7 464 | 7 606 | 5 720 | 5 741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WØ Deputy Member | Deputy Member | 2013 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Wenche Østebø | Deputy Member | 0 companies |
| Kenneth Eimstad | Chief Executive Officer | 0 companies |